[KENERGY] QoQ Quarter Result on 31-Jul-2024 [#3]

Announcement Date
27-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Jul-2024 [#3]
Profit Trend
QoQ- 20.83%
YoY--%
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 39,163 31,823 22,186 19,946 0 0 0 -
PBT 7,716 8,410 6,518 5,151 0 0 0 -
Tax -2,399 -3,102 -2,125 -948 0 0 0 -
NP 5,317 5,308 4,393 4,203 0 0 0 -
-
NP to SH 5,317 5,308 4,393 4,203 0 0 0 -
-
Tax Rate 31.09% 36.88% 32.60% 18.40% - - - -
Total Cost 33,846 26,515 17,793 15,743 0 0 0 -
-
Net Worth 4,519,450 87,999 49,500 55,000 0 0 0 -
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 332,312 - - - - - - -
Div Payout % 6,250.00% - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 4,519,450 87,999 49,500 55,000 0 0 0 -
NOSH 26,585,000 550,000 550,000 550,000 0 0 0 -
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 13.58% 16.68% 19.80% 21.07% 0.00% 0.00% 0.00% -
ROE 0.12% 6.03% 8.87% 7.64% 0.00% 0.00% 0.00% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 0.15 5.79 4.03 3.63 0.00 0.00 0.00 -
EPS 0.02 0.02 0.03 0.41 0.00 0.00 0.00 -
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.09 0.10 0.10 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 550,000
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 0.15 0.12 0.08 0.08 0.00 0.00 0.00 -
EPS 0.02 0.02 0.02 0.02 0.00 0.00 0.00 -
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.0033 0.0019 0.0021 0.10 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 - - - - - -
Price 0.55 0.785 0.00 0.00 0.00 0.00 0.00 -
P/RPS 373.36 13.57 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2,750.00 81.34 0.00 0.00 0.00 0.00 0.00 -
EY 0.04 1.23 0.00 0.00 0.00 0.00 0.00 -
DY 2.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 4.91 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 20/12/24 27/09/24 21/06/24 24/05/24 - - - -
Price 0.68 0.595 0.915 0.00 0.00 0.00 0.00 -
P/RPS 461.60 10.28 22.68 0.00 0.00 0.00 0.00 -
P/EPS 3,400.00 61.65 114.56 0.00 0.00 0.00 0.00 -
EY 0.03 1.62 0.87 0.00 0.00 0.00 0.00 -
DY 1.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 3.72 10.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment