[PAM-A40M] QoQ Quarter Result on 30-Jun-2016 [#4]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 285.71%
YoY- 165.0%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 179 77 130 91 -23 84 -142 -
PBT 165 65 119 78 -42 72 -153 -
Tax 0 0 0 0 0 0 0 -
NP 165 65 119 78 -42 72 -153 -
-
NP to SH 165 65 119 78 -42 72 -153 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - 0.00% - -
Total Cost 14 12 11 13 19 12 11 17.42%
-
Net Worth 2,566 231,282 228,836 213,538 231,042 242,107 139,090 -93.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - 91 - - - -
Div Payout % - - - 116.67% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 2,566 231,282 228,836 213,538 231,042 242,107 139,090 -93.00%
NOSH 1,350 129,999 132,222 130,000 140,000 143,999 139,090 -95.43%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 92.18% 84.42% 91.54% 85.71% 0.00% 85.71% 0.00% -
ROE 6.43% 0.03% 0.05% 0.04% -0.02% 0.03% -0.11% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 13.26 0.06 0.10 0.07 0.00 0.06 0.00 -
EPS 0.12 0.05 0.09 0.06 -0.03 0.05 -0.11 -
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 1.9011 1.7791 1.7307 1.6426 1.6503 1.6813 1.00 53.40%
Adjusted Per Share Value based on latest NOSH - 130,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 13.26 5.70 9.63 6.74 0.00 6.22 0.00 -
EPS 0.12 4.81 8.81 5.78 -3.11 5.33 -11.33 -
DPS 0.00 0.00 0.00 6.74 0.00 0.00 0.00 -
NAPS 1.9011 171.3207 169.5089 158.1763 171.1422 179.3387 103.0303 -93.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.91 1.78 1.75 1.64 1.655 1.67 1.66 -
P/RPS 14.41 3,005.19 1,779.91 2,342.86 0.00 2,862.86 0.00 -
P/EPS 15.63 3,560.00 1,944.44 2,733.33 -5,516.67 3,340.00 -1,509.09 -
EY 6.40 0.03 0.05 0.04 -0.02 0.03 -0.07 -
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.01 1.00 1.00 0.99 1.66 -28.64%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 01/12/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 1.93 1.87 1.725 1.705 1.665 1.62 1.72 -
P/RPS 14.56 3,157.14 1,754.49 2,435.71 0.00 2,777.14 0.00 -
P/EPS 15.79 3,740.00 1,916.67 2,841.67 -5,550.00 3,240.00 -1,563.64 -
EY 6.33 0.03 0.05 0.04 -0.02 0.03 -0.06 -
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 1.02 1.05 1.00 1.04 1.01 0.96 1.72 -29.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment