[PAM-A40M] YoY Quarter Result on 30-Jun-2016 [#4]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 285.71%
YoY- 165.0%
View:
Show?
Quarter Result
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 212 -383 74 91 -85 132 75 20.76%
PBT 189 -438 62 78 -120 110 57 24.31%
Tax 0 0 0 0 0 0 -41 -
NP 189 -438 62 78 -120 110 16 56.57%
-
NP to SH 189 -438 62 78 -120 110 16 56.57%
-
Tax Rate 0.00% - 0.00% 0.00% - 0.00% 71.93% -
Total Cost 23 55 12 13 35 22 59 -15.72%
-
Net Worth 4,899 4,710 2,528 213,538 232,093 235,867 1,417,102 -64.26%
Dividend
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 1 0 91 79 68 329 -
Div Payout % - 0.00% 1.52% 116.67% 0.00% 62.50% 2,062.49% -
Equity
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 4,899 4,710 2,528 213,538 232,093 235,867 1,417,102 -64.26%
NOSH 2,700 2,700 1,350 130,000 133,333 137,500 824,999 -64.62%
Ratio Analysis
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 89.15% 0.00% 83.78% 85.71% 0.00% 83.33% 21.33% -
ROE 3.86% -9.30% 2.45% 0.04% -0.05% 0.05% 0.00% -
Per Share
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.85 0.00 5.48 0.07 0.00 0.10 0.01 235.49%
EPS 0.07 -0.16 0.05 0.06 -0.09 0.08 0.00 -
DPS 0.00 0.07 0.07 0.07 0.06 0.05 0.04 -
NAPS 1.8147 1.7447 1.8728 1.6426 1.7407 1.7154 1.7177 1.00%
Adjusted Per Share Value based on latest NOSH - 130,000
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 15.70 0.00 5.48 6.74 0.00 9.78 5.56 20.74%
EPS 14.00 -32.44 0.05 5.78 -8.89 8.15 1.19 56.46%
DPS 0.00 0.14 0.07 6.74 5.93 5.09 24.44 -
NAPS 3.6294 3.4894 1.8728 158.1763 171.921 174.7167 1,049.7056 -64.26%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/18 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.825 1.74 1.905 1.64 1.74 1.71 1.715 -
P/RPS 23.24 0.00 34.75 2,342.86 0.00 1,781.25 18,865.00 -70.37%
P/EPS 26.07 -10.73 41.48 2,733.33 -1,933.33 2,137.50 88,429.69 -77.14%
EY 3.84 -9.32 2.41 0.04 -0.05 0.05 0.00 -
DY 0.00 0.04 0.04 0.04 0.03 0.03 0.02 -
P/NAPS 1.01 1.00 1.02 1.00 1.00 1.00 1.00 0.18%
Price Multiplier on Announcement Date
31/12/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/02/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 -
Price 1.875 1.885 1.945 1.705 1.66 1.745 1.64 -
P/RPS 23.88 0.00 35.48 2,435.71 0.00 1,817.71 18,040.00 -69.98%
P/EPS 26.79 -11.62 42.35 2,841.67 -1,844.44 2,181.25 84,562.49 -76.84%
EY 3.73 -8.61 2.36 0.04 -0.05 0.05 0.00 -
DY 0.00 0.04 0.04 0.04 0.04 0.03 0.02 -
P/NAPS 1.03 1.08 1.04 1.04 0.95 1.02 0.95 1.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment