[PAM-A40M] QoQ Quarter Result on 30-Jun-2017 [#4]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -62.42%
YoY- -20.51%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue -27 267 19 74 179 77 130 -
PBT -38 250 6 62 165 65 119 -
Tax 0 0 0 0 0 0 0 -
NP -38 250 6 62 165 65 119 -
-
NP to SH -38 250 6 62 165 65 119 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 11 17 13 12 14 12 11 0.00%
-
Net Worth 5,291 5,329 2,539 2,528 2,566 231,282 228,836 -91.90%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 0 - - - -
Div Payout % - - - 1.52% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 5,291 5,329 2,539 2,528 2,566 231,282 228,836 -91.90%
NOSH 2,700 2,700 1,350 1,350 1,350 129,999 132,222 -92.54%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.00% 93.63% 31.58% 83.78% 92.18% 84.42% 91.54% -
ROE -0.72% 4.69% 0.24% 2.45% 6.43% 0.03% 0.05% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.00 9.89 1.41 5.48 13.26 0.06 0.10 -
EPS -0.01 0.09 0.00 0.05 0.12 0.05 0.09 -
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 1.9597 1.9739 1.8812 1.8728 1.9011 1.7791 1.7307 8.64%
Adjusted Per Share Value based on latest NOSH - 1,350
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.00 19.78 1.41 5.48 13.26 5.70 9.63 -
EPS -2.81 18.52 0.00 0.05 0.12 4.81 8.81 -
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 3.9194 3.9478 1.8812 1.8728 1.9011 171.3207 169.5089 -91.90%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.035 1.96 2.19 1.905 1.91 1.78 1.75 -
P/RPS 0.00 19.82 155.61 34.75 14.41 3,005.19 1,779.91 -
P/EPS -144.59 21.17 492.75 41.48 15.63 3,560.00 1,944.44 -
EY -0.69 4.72 0.20 2.41 6.40 0.03 0.05 -
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 1.04 0.99 1.16 1.02 1.00 1.00 1.01 1.97%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 30/05/17 28/02/17 01/12/16 -
Price 1.95 2.05 1.95 1.945 1.93 1.87 1.725 -
P/RPS 0.00 20.73 138.55 35.48 14.56 3,157.14 1,754.49 -
P/EPS -138.55 22.14 438.75 42.35 15.79 3,740.00 1,916.67 -
EY -0.72 4.52 0.23 2.36 6.33 0.03 0.05 -
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 1.00 1.04 1.04 1.04 1.02 1.05 1.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment