[PAM-A40M] QoQ Quarter Result on 31-Mar-2018 [#3]

Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -115.2%
YoY- -123.03%
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 212 393 -383 -27 267 19 74 101.32%
PBT 189 382 -438 -38 250 6 62 109.81%
Tax 0 0 0 0 0 0 0 -
NP 189 382 -438 -38 250 6 62 109.81%
-
NP to SH 189 382 -438 -38 250 6 62 109.81%
-
Tax Rate 0.00% 0.00% - - 0.00% 0.00% 0.00% -
Total Cost 23 11 55 11 17 13 12 54.11%
-
Net Worth 4,899 5,092 4,710 5,291 5,329 2,539 2,528 55.24%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 1 - - - 0 -
Div Payout % - - 0.00% - - - 1.52% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 4,899 5,092 4,710 5,291 5,329 2,539 2,528 55.24%
NOSH 2,700 2,700 2,700 2,700 2,700 1,350 1,350 58.53%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 89.15% 97.20% 0.00% 0.00% 93.63% 31.58% 83.78% -
ROE 3.86% 7.50% -9.30% -0.72% 4.69% 0.24% 2.45% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.85 14.56 0.00 0.00 9.89 1.41 5.48 26.99%
EPS 0.07 0.14 -0.16 -0.01 0.09 0.00 0.05 25.06%
DPS 0.00 0.00 0.07 0.00 0.00 0.00 0.07 -
NAPS 1.8147 1.886 1.7447 1.9597 1.9739 1.8812 1.8728 -2.07%
Adjusted Per Share Value based on latest NOSH - 2,700
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 15.70 29.11 0.00 0.00 19.78 1.41 5.48 101.33%
EPS 14.00 28.30 -32.44 -2.81 18.52 0.00 0.05 4136.24%
DPS 0.00 0.00 0.14 0.00 0.00 0.00 0.07 -
NAPS 3.6294 3.772 3.4894 3.9194 3.9478 1.8812 1.8728 55.25%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.825 1.90 1.74 2.035 1.96 2.19 1.905 -
P/RPS 23.24 13.05 0.00 0.00 19.82 155.61 34.75 -23.46%
P/EPS 26.07 13.43 -10.73 -144.59 21.17 492.75 41.48 -26.56%
EY 3.84 7.45 -9.32 -0.69 4.72 0.20 2.41 36.30%
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.04 -
P/NAPS 1.01 1.01 1.00 1.04 0.99 1.16 1.02 -0.65%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 1.875 1.82 1.885 1.95 2.05 1.95 1.945 -
P/RPS 23.88 12.50 0.00 0.00 20.73 138.55 35.48 -23.14%
P/EPS 26.79 12.86 -11.62 -138.55 22.14 438.75 42.35 -26.24%
EY 3.73 7.77 -8.61 -0.72 4.52 0.23 2.36 35.57%
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.04 -
P/NAPS 1.03 0.97 1.08 1.00 1.04 1.04 1.04 -0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment