[PAM-A40M] QoQ Quarter Result on 31-Dec-2010 [#2]

Announcement Date
22-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -79.28%
YoY--%
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 0 204 2 410 1,344 0 0 -
PBT -976 53 -135 276 1,322 0 0 -
Tax 0 -1 0 0 10 0 0 -
NP -976 52 -135 276 1,332 0 0 -
-
NP to SH -976 52 -135 276 1,332 0 0 -
-
Tax Rate - 1.89% - 0.00% -0.76% - - -
Total Cost 976 152 137 134 12 0 0 -
-
Net Worth 1,176,649 814,943 1,046,249 1,435,199 1,273,558 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,176,649 814,943 1,046,249 1,435,199 1,273,558 0 0 -
NOSH 813,333 520,000 675,000 920,000 832,500 0 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.00% 25.49% -6,750.00% 67.32% 99.11% 0.00% 0.00% -
ROE -0.08% 0.01% -0.01% 0.02% 0.10% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.00 0.04 0.00 0.04 0.16 0.00 0.00 -
EPS -0.12 0.01 -0.02 0.03 0.16 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4467 1.5672 1.55 1.56 1.5298 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 920,000
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.00 15.11 0.15 30.37 99.56 0.00 0.00 -
EPS -72.30 3.85 -10.00 20.44 98.67 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 871.5921 603.6622 775.00 1,063.1111 943.3767 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 - - -
Price 1.435 1.58 1.62 1.595 1.53 0.00 0.00 -
P/RPS 0.00 4,027.45 546,750.00 3,579.02 947.71 0.00 0.00 -
P/EPS -1,195.83 15,800.00 -8,100.00 5,316.67 956.25 0.00 0.00 -
EY -0.08 0.01 -0.01 0.02 0.10 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.01 1.05 1.02 1.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 25/08/11 26/05/11 22/02/11 01/12/10 - - -
Price 1.46 1.56 1.65 1.525 1.585 0.00 0.00 -
P/RPS 0.00 3,976.47 556,875.00 3,421.95 981.78 0.00 0.00 -
P/EPS -1,216.67 15,600.00 -8,250.00 5,083.33 990.63 0.00 0.00 -
EY -0.08 0.01 -0.01 0.02 0.10 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.00 1.06 0.98 1.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment