[EQ8MID] QoQ Quarter Result on 31-Mar-2018 [#1]

Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 1134.72%
YoY- -66.91%
View:
Show?
Quarter Result
30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
Revenue 807 3,673 0 971 192 2,400 2,810 -42.57%
PBT 627 3,569 -1,468 889 72 2,272 2,687 -47.63%
Tax 0 0 0 0 0 0 0 -
NP 627 3,569 -1,468 889 72 2,272 2,687 -47.63%
-
NP to SH 627 3,569 -1,468 889 72 2,272 2,687 -47.63%
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% 0.00% -
Total Cost 180 104 1,468 82 120 128 123 18.44%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
Div 1,092 - - 786 - - 784 15.87%
Div Payout % 174.32% - - 88.50% - - 29.19% -
Equity
30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 39,600 46,400 48,800 28,000 50,800 50,800 51,600 -11.10%
Ratio Analysis
30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 77.70% 97.17% 0.00% 91.56% 37.50% 94.67% 95.62% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.04 7.92 0.00 3.47 0.38 4.72 5.45 -35.39%
EPS 1.58 7.69 -3.01 3.09 0.14 4.47 5.21 -41.16%
DPS 2.76 0.00 0.00 2.81 0.00 0.00 1.52 30.36%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 28,000
30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.04 0.19 0.00 0.05 0.01 0.13 0.15 -44.43%
EPS 0.03 0.19 -0.08 0.05 0.00 0.12 0.14 -49.58%
DPS 0.06 0.00 0.00 0.04 0.00 0.00 0.04 19.75%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
Date 28/06/19 28/09/18 29/06/18 30/03/18 29/09/17 30/06/17 31/03/17 -
Price 1.135 1.16 1.135 1.16 1.095 1.085 1.05 -
P/RPS 55.70 14.65 0.00 33.45 289.72 22.97 19.28 60.26%
P/EPS 71.68 15.08 -37.73 36.54 772.58 24.26 20.16 75.76%
EY 1.40 6.63 -2.65 2.74 0.13 4.12 4.96 -43.01%
DY 2.43 0.00 0.00 2.42 0.00 0.00 1.45 25.80%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 31/03/17 CAGR
Date 28/08/19 22/11/18 09/08/18 30/05/18 21/11/17 17/08/17 26/05/17 -
Price 1.09 1.14 1.18 1.12 1.08 1.07 1.09 -
P/RPS 53.49 14.40 0.00 32.30 285.75 22.65 20.02 54.79%
P/EPS 68.84 14.82 -39.23 35.28 762.00 23.92 20.93 69.77%
EY 1.45 6.75 -2.55 2.83 0.13 4.18 4.78 -41.15%
DY 2.53 0.00 0.00 2.51 0.00 0.00 1.39 30.50%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment