[GOLDETF] QoQ Quarter Result on 31-Dec-2022 [#4]

Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -143.54%
YoY- -117.05%
View:
Show?
Quarter Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 4,674 3,087 -7 675 1,388 -5,295 -970 -
PBT 4,464 2,867 -199 457 1,167 -5,567 -1,473 -
Tax 0 0 0 0 0 0 0 -
NP 4,464 2,867 -199 457 1,167 -5,567 -1,473 -
-
NP to SH 4,464 2,867 -199 457 1,167 -5,567 -1,473 -
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% - - -
Total Cost 210 220 192 218 221 272 503 -25.26%
-
Net Worth 57,189 56,603 56,067 55,139 56,652 13,403 72,511 -7.60%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 57,189 56,603 56,067 55,139 56,652 13,403 72,511 -7.60%
NOSH 19,296 20,280 22,280 21,779 23,779 23,879 29,770 -13.45%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin 95.51% 92.87% 0.00% 67.70% 84.08% 0.00% 0.00% -
ROE 7.81% 5.07% -0.35% 0.83% 2.06% -41.53% -2.03% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 24.22 15.22 0.00 3.10 5.84 0.00 0.00 -
EPS 22.01 14.14 -0.93 2.09 4.81 -23.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9638 2.7911 2.5165 2.5317 2.3824 0.5613 2.4357 6.75%
Adjusted Per Share Value based on latest NOSH - 22,280
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 24.22 16.00 0.00 3.50 7.19 0.00 0.00 -
EPS 22.01 14.86 -1.03 2.37 6.05 -28.85 -7.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9638 2.9334 2.9057 2.8576 2.936 0.6946 3.7578 -7.60%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 -
Price 3.00 2.82 2.54 2.54 2.42 2.35 2.42 -
P/RPS 12.39 18.53 0.00 81.96 41.46 0.00 0.00 -
P/EPS 12.97 19.95 -284.38 121.05 49.31 -10.08 -48.91 -
EY 7.71 5.01 -0.35 0.83 2.03 -9.92 -2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.01 1.01 1.00 1.02 4.19 0.99 0.66%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/02/24 30/08/23 28/02/23 30/08/22 25/02/22 27/08/21 03/03/23 -
Price 3.06 2.81 2.55 2.48 2.56 2.41 2.60 -
P/RPS 12.63 18.46 0.00 80.02 43.86 0.00 0.00 -
P/EPS 13.23 19.88 -285.50 118.19 52.16 -10.34 -52.55 -
EY 7.56 5.03 -0.35 0.85 1.92 -9.67 -1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.01 1.01 0.98 1.07 4.29 1.07 -1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment