[MY-MOMETF] QoQ Quarter Result on 30-Sep-2023 [#2]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 31.71%
YoY- 144.26%
Quarter Report
View:
Show?
Quarter Result
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Revenue 149 65 59 -107 -80 -19 112 9.97%
PBT 136 54 41 -122 -94 -32 97 11.91%
Tax 0 0 0 0 188 0 0 -
NP 136 54 41 -122 94 -32 97 11.91%
-
NP to SH 136 54 41 -122 94 -32 97 11.91%
-
Tax Rate 0.00% 0.00% 0.00% - - - 0.00% -
Total Cost 13 11 18 15 -174 13 15 -4.65%
-
Net Worth 1,138 782 924 889 1,188 1,297 907 7.84%
Dividend
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Net Worth 1,138 782 924 889 1,188 1,297 907 7.84%
NOSH 1,000 800 1,000 1,000 1,200 1,200 800 7.71%
Ratio Analysis
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
NP Margin 91.28% 83.08% 69.49% 0.00% 0.00% 0.00% 86.61% -
ROE 11.95% 6.90% 4.43% -13.71% 7.91% -2.47% 10.69% -
Per Share
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 14.90 8.13 5.90 0.00 0.00 0.00 14.00 2.09%
EPS 12.30 6.70 4.17 -12.25 -7.83 -2.66 12.10 0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1382 0.978 0.9246 0.89 0.9903 1.0815 1.1339 0.12%
Adjusted Per Share Value based on latest NOSH - 800
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 14.90 6.50 5.90 0.00 0.00 0.00 11.20 9.97%
EPS 12.30 5.40 4.17 -12.25 9.40 -3.20 9.70 8.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1382 0.7824 0.9246 0.89 1.1884 1.2978 0.9071 7.85%
Price Multiplier on Financial Quarter End Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 -
Price 1.205 0.986 0.90 0.887 0.99 1.08 1.15 -
P/RPS 8.09 12.14 15.25 0.00 0.00 0.00 8.21 -0.48%
P/EPS 8.86 14.61 21.95 -7.27 12.64 -40.50 9.48 -2.22%
EY 11.29 6.85 4.56 -13.75 7.91 -2.47 10.54 2.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.01 0.97 1.00 1.00 1.00 1.01 1.62%
Price Multiplier on Announcement Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 31/05/24 30/11/23 30/05/23 30/11/22 30/05/22 25/11/21 28/05/21 -
Price 1.20 0.986 0.921 0.891 0.97 1.09 0.00 -
P/RPS 8.05 12.14 15.61 0.00 0.00 0.00 0.00 -
P/EPS 8.82 14.61 22.46 -7.30 12.38 -40.88 0.00 -
EY 11.33 6.85 4.45 -13.69 8.08 -2.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.01 1.00 1.00 0.98 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment