[MY-MOMETF] QoQ TTM Result on 30-Sep-2023 [#2]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 452.63%
YoY- 81.08%
Quarter Report
View:
Show?
TTM Result
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Revenue 166 -63 -147 -94 31 112 131 8.20%
PBT 109 -121 -207 -151 -21 73 105 1.25%
Tax 0 188 188 188 188 0 0 -
NP 109 67 -19 37 167 73 105 1.25%
-
NP to SH 109 67 -19 37 167 73 105 1.25%
-
Tax Rate 0.00% - - - - 0.00% 0.00% -
Total Cost 57 -130 -128 -131 -136 39 26 29.87%
-
Net Worth 1,138 782 924 889 1,188 1,297 907 7.84%
Dividend
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Net Worth 1,138 782 924 889 1,188 1,297 907 7.84%
NOSH 1,000 800 1,000 1,000 1,200 1,200 800 7.71%
Ratio Analysis
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
NP Margin 65.66% 0.00% 0.00% 0.00% 538.71% 65.18% 80.15% -
ROE 9.58% 8.56% -2.05% 4.16% 14.05% 5.62% 11.58% -
Per Share
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 16.60 0.00 0.00 0.00 2.58 9.33 16.38 0.44%
EPS 10.90 8.38 -1.90 3.70 13.92 6.08 13.13 -6.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1382 0.978 0.9246 0.89 0.9903 1.0815 1.1339 0.12%
Adjusted Per Share Value based on latest NOSH - 800
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 16.60 0.00 0.00 0.00 3.10 11.20 13.10 8.20%
EPS 10.90 6.70 -1.90 3.70 16.70 7.30 10.50 1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1382 0.7824 0.9246 0.89 1.1884 1.2978 0.9071 7.85%
Price Multiplier on Financial Quarter End Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 -
Price 1.205 0.986 0.90 0.887 0.99 1.08 1.15 -
P/RPS 7.26 0.00 0.00 0.00 38.32 11.57 7.02 1.12%
P/EPS 11.06 11.77 -47.37 23.97 7.11 17.75 8.76 8.07%
EY 9.05 8.49 -2.11 4.17 14.06 5.63 11.41 -7.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.01 0.97 1.00 1.00 1.00 1.01 1.62%
Price Multiplier on Announcement Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 31/05/24 30/11/23 30/05/23 30/11/22 30/05/22 - - -
Price 1.20 0.986 0.921 0.891 0.97 0.00 0.00 -
P/RPS 7.23 0.00 0.00 0.00 37.55 0.00 0.00 -
P/EPS 11.01 11.77 -48.47 24.08 6.97 0.00 0.00 -
EY 9.08 8.49 -2.06 4.15 14.35 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.01 1.00 1.00 0.98 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment