[AMPROP] QoQ Quarter Result on 30-Jun-2002 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 56.09%
YoY- -115.25%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 53,770 53,770 55,626 44,618 102,144 47,942 67,226 -13.84%
PBT -33,764 -1,850 -3,265 -5,735 -15,158 -1,504 -1,145 856.44%
Tax 9,554 -2,050 -1,728 5,735 15,158 1,504 1,145 311.92%
NP -24,210 -3,900 -4,993 0 0 0 0 -
-
NP to SH -24,210 -3,900 -4,993 -5,984 -13,628 -4,694 -1,752 476.76%
-
Tax Rate - - - - - - - -
Total Cost 77,980 57,670 60,619 44,618 102,144 47,942 67,226 10.40%
-
Net Worth 378,063 404,754 407,740 409,550 403,963 337,674 340,647 7.20%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 378,063 404,754 407,740 409,550 403,963 337,674 340,647 7.20%
NOSH 645,600 649,999 648,441 643,440 625,137 586,749 583,999 6.92%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -45.03% -7.25% -8.98% 0.00% 0.00% 0.00% 0.00% -
ROE -6.40% -0.96% -1.22% -1.46% -3.37% -1.39% -0.51% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 8.33 8.27 8.58 6.93 16.34 8.17 11.51 -19.40%
EPS -3.75 -0.60 -0.77 -0.93 -2.18 -0.80 -0.30 439.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5856 0.6227 0.6288 0.6365 0.6462 0.5755 0.5833 0.26%
Adjusted Per Share Value based on latest NOSH - 643,440
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 4.12 4.12 4.26 3.42 7.82 3.67 5.15 -13.83%
EPS -1.85 -0.30 -0.38 -0.46 -1.04 -0.36 -0.13 488.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2896 0.31 0.3123 0.3137 0.3094 0.2586 0.2609 7.21%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.57 0.56 0.69 0.94 0.75 0.75 0.70 -
P/RPS 6.84 6.77 8.04 13.56 4.59 9.18 6.08 8.17%
P/EPS -15.20 -93.33 -89.61 -101.08 -34.40 -93.75 -233.33 -83.83%
EY -6.58 -1.07 -1.12 -0.99 -2.91 -1.07 -0.43 517.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.90 1.10 1.48 1.16 1.30 1.20 -13.23%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 18/02/03 28/11/02 29/08/02 31/05/02 26/02/02 29/11/01 -
Price 0.62 0.63 0.68 0.80 1.11 0.74 0.86 -
P/RPS 7.44 7.62 7.93 11.54 6.79 9.06 7.47 -0.26%
P/EPS -16.53 -105.00 -88.31 -86.02 -50.92 -92.50 -286.67 -85.10%
EY -6.05 -0.95 -1.13 -1.16 -1.96 -1.08 -0.35 569.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.01 1.08 1.26 1.72 1.29 1.47 -19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment