[AMBANK] QoQ Quarter Result on 30-Jun-2003 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
15-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 156.69%
YoY- -0.77%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 1,200,526 1,095,610 1,033,454 1,090,320 1,161,821 1,023,321 956,880 16.30%
PBT 106,078 104,422 17,109 124,015 54,396 112,049 107,650 -0.97%
Tax -79,804 -65,454 63,186 -49,009 -25,175 -44,694 -23,972 122.79%
NP 26,274 38,968 80,295 75,006 29,221 67,355 83,678 -53.77%
-
NP to SH 26,274 38,968 80,295 75,006 29,221 67,355 83,678 -53.77%
-
Tax Rate 75.23% 62.68% -369.31% 39.52% 46.28% 39.89% 22.27% -
Total Cost 1,174,252 1,056,642 953,159 1,015,314 1,132,600 955,966 873,202 21.81%
-
Net Worth 3,610,363 3,047,285 3,008,954 3,005,823 2,936,199 1,952,045 2,796,762 18.53%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 72,207 - - - 35,234 - - -
Div Payout % 274.82% - - - 120.58% - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 3,610,363 3,047,285 3,008,954 3,005,823 2,936,199 1,952,045 2,796,762 18.53%
NOSH 1,805,181 1,523,642 1,002,984 1,001,941 978,733 976,022 957,795 52.52%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 2.19% 3.56% 7.77% 6.88% 2.52% 6.58% 8.74% -
ROE 0.73% 1.28% 2.67% 2.50% 1.00% 3.45% 2.99% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 66.50 71.91 103.04 108.82 118.71 104.85 99.90 -23.74%
EPS 1.42 2.55 5.34 4.99 1.98 4.60 8.75 -70.21%
DPS 4.00 0.00 0.00 0.00 3.60 0.00 0.00 -
NAPS 2.00 2.00 3.00 3.00 3.00 2.00 2.92 -22.28%
Adjusted Per Share Value based on latest NOSH - 1,001,941
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 36.31 33.14 31.26 32.98 35.14 30.95 28.94 16.31%
EPS 0.79 1.18 2.43 2.27 0.88 2.04 2.53 -53.94%
DPS 2.18 0.00 0.00 0.00 1.07 0.00 0.00 -
NAPS 1.092 0.9217 0.9101 0.9091 0.8881 0.5904 0.8459 18.54%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 4.04 3.10 4.48 3.82 3.24 3.80 4.06 -
P/RPS 6.07 4.31 4.35 3.51 2.73 3.62 4.06 30.71%
P/EPS 277.57 121.21 55.96 51.03 108.52 55.06 46.47 228.84%
EY 0.36 0.83 1.79 1.96 0.92 1.82 2.15 -69.58%
DY 0.99 0.00 0.00 0.00 1.11 0.00 0.00 -
P/NAPS 2.02 1.55 1.49 1.27 1.08 1.90 1.39 28.27%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/05/04 27/02/04 21/11/03 15/08/03 30/05/03 21/02/03 27/11/02 -
Price 3.46 4.00 2.83 4.68 3.42 3.62 3.86 -
P/RPS 5.20 5.56 2.75 4.30 2.88 3.45 3.86 21.95%
P/EPS 237.72 156.40 35.35 62.52 114.55 52.46 44.18 206.74%
EY 0.42 0.64 2.83 1.60 0.87 1.91 2.26 -67.40%
DY 1.16 0.00 0.00 0.00 1.05 0.00 0.00 -
P/NAPS 1.73 2.00 0.94 1.56 1.14 1.81 1.32 19.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment