[AMBANK] YoY TTM Result on 30-Jun-2003 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
15-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- -0.23%
YoY- 11.57%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 5,047,738 4,482,496 4,306,361 4,232,342 3,665,986 3,341,180 3,676,621 5.42%
PBT 728,079 560,239 352,312 398,110 437,548 534,811 973,379 -4.72%
Tax -225,216 -285,198 -155,390 -142,850 -208,756 -265,228 -369,029 -7.89%
NP 502,863 275,041 196,922 255,260 228,792 269,583 604,350 -3.01%
-
NP to SH 381,907 259,120 196,922 255,260 228,792 269,583 604,350 -7.36%
-
Tax Rate 30.93% 50.91% 44.11% 35.88% 47.71% 49.59% 37.91% -
Total Cost 4,544,875 4,207,455 4,109,439 3,977,082 3,437,194 3,071,597 3,072,271 6.74%
-
Net Worth 4,263,472 4,282,023 3,719,714 3,005,823 2,615,085 2,121,465 1,773,791 15.73%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 106,432 78,322 72,207 35,234 32,617 32,020 14,946 38.68%
Div Payout % 27.87% 30.23% 36.67% 13.80% 14.26% 11.88% 2.47% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 4,263,472 4,282,023 3,719,714 3,005,823 2,615,085 2,121,465 1,773,791 15.73%
NOSH 2,131,736 2,130,360 1,859,857 1,001,941 924,058 891,372 443,447 29.89%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.96% 6.14% 4.57% 6.03% 6.24% 8.07% 16.44% -
ROE 8.96% 6.05% 5.29% 8.49% 8.75% 12.71% 34.07% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 236.79 210.41 231.54 422.41 396.73 374.84 829.10 -18.84%
EPS 17.92 12.16 10.59 25.48 24.76 30.24 136.28 -28.67%
DPS 5.00 3.68 3.88 3.52 3.53 3.59 3.37 6.79%
NAPS 2.00 2.01 2.00 3.00 2.83 2.38 4.00 -10.90%
Adjusted Per Share Value based on latest NOSH - 1,001,941
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 152.31 135.25 129.94 127.70 110.62 100.81 110.94 5.42%
EPS 11.52 7.82 5.94 7.70 6.90 8.13 18.24 -7.36%
DPS 3.21 2.36 2.18 1.06 0.98 0.97 0.45 38.72%
NAPS 1.2864 1.292 1.1224 0.907 0.7891 0.6401 0.5352 15.73%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.52 2.51 3.30 3.82 5.35 2.90 12.70 -
P/RPS 1.06 1.19 1.43 0.90 1.35 0.77 1.53 -5.93%
P/EPS 14.07 20.64 31.17 14.99 21.61 9.59 9.32 7.10%
EY 7.11 4.85 3.21 6.67 4.63 10.43 10.73 -6.62%
DY 1.98 1.46 1.18 0.92 0.66 1.24 0.27 39.36%
P/NAPS 1.26 1.25 1.65 1.27 1.89 1.22 3.18 -14.29%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 11/08/06 10/08/05 30/08/04 15/08/03 07/08/02 03/08/01 23/08/00 -
Price 2.43 2.77 3.28 4.68 4.88 3.58 13.50 -
P/RPS 1.03 1.32 1.42 1.11 1.23 0.96 1.63 -7.36%
P/EPS 13.56 22.77 30.98 18.37 19.71 11.84 9.91 5.36%
EY 7.37 4.39 3.23 5.44 5.07 8.45 10.10 -5.11%
DY 2.06 1.33 1.18 0.75 0.72 1.00 0.25 42.09%
P/NAPS 1.22 1.38 1.64 1.56 1.72 1.50 3.38 -15.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment