[RHBBANK] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -3.06%
YoY- 12.44%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 1,665,821 1,707,644 1,606,084 1,436,478 1,398,864 1,390,838 1,338,943 15.69%
PBT 610,595 523,893 453,216 447,948 474,232 377,116 446,246 23.27%
Tax -152,170 -143,121 -98,644 -107,272 -121,707 -39,178 -109,606 24.47%
NP 458,425 380,772 354,572 340,676 352,525 337,938 336,640 22.88%
-
NP to SH 457,751 380,145 351,353 339,030 349,730 336,384 334,809 23.20%
-
Tax Rate 24.92% 27.32% 21.77% 23.95% 25.66% 10.39% 24.56% -
Total Cost 1,207,396 1,326,872 1,251,512 1,095,802 1,046,339 1,052,900 1,002,303 13.22%
-
Net Worth 8,635,570 9,943,905 9,656,819 9,328,724 9,218,191 8,711,482 8,424,226 1.66%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 459,180 - 107,971 - 376,275 - -
Div Payout % - 120.79% - 31.85% - 111.86% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 8,635,570 9,943,905 9,656,819 9,328,724 9,218,191 8,711,482 8,424,226 1.66%
NOSH 2,158,892 2,147,711 2,155,539 2,159,426 2,158,827 2,156,307 2,160,058 -0.03%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 27.52% 22.30% 22.08% 23.72% 25.20% 24.30% 25.14% -
ROE 5.30% 3.82% 3.64% 3.63% 3.79% 3.86% 3.97% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 77.16 79.51 74.51 66.52 64.80 64.50 61.99 15.72%
EPS 21.30 17.70 16.30 15.70 16.20 15.60 15.50 23.62%
DPS 0.00 21.38 0.00 5.00 0.00 17.45 0.00 -
NAPS 4.00 4.63 4.48 4.32 4.27 4.04 3.90 1.70%
Adjusted Per Share Value based on latest NOSH - 2,159,426
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 38.21 39.17 36.84 32.95 32.09 31.90 30.71 15.69%
EPS 10.50 8.72 8.06 7.78 8.02 7.72 7.68 23.20%
DPS 0.00 10.53 0.00 2.48 0.00 8.63 0.00 -
NAPS 1.9809 2.281 2.2151 2.1399 2.1145 1.9983 1.9324 1.66%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 8.58 8.72 7.23 5.88 5.64 5.30 5.07 -
P/RPS 11.12 10.97 9.70 8.84 8.70 8.22 8.18 22.73%
P/EPS 40.47 49.27 44.36 37.45 34.81 33.97 32.71 15.26%
EY 2.47 2.03 2.25 2.67 2.87 2.94 3.06 -13.31%
DY 0.00 2.45 0.00 0.85 0.00 3.29 0.00 -
P/NAPS 2.15 1.88 1.61 1.36 1.32 1.31 1.30 39.89%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 22/02/11 29/11/10 24/08/10 31/05/10 25/02/10 18/11/09 -
Price 9.24 8.17 7.96 6.73 5.75 5.28 5.47 -
P/RPS 11.97 10.28 10.68 10.12 8.87 8.19 8.82 22.60%
P/EPS 43.58 46.16 48.83 42.87 35.49 33.85 35.29 15.11%
EY 2.29 2.17 2.05 2.33 2.82 2.95 2.83 -13.17%
DY 0.00 2.62 0.00 0.74 0.00 3.30 0.00 -
P/NAPS 2.31 1.76 1.78 1.56 1.35 1.31 1.40 39.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment