[RHBBANK] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 3.97%
YoY- 52.96%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 1,707,644 1,606,084 1,436,478 1,398,864 1,390,838 1,338,943 1,338,919 17.55%
PBT 523,893 453,216 447,948 474,232 377,116 446,246 400,061 19.63%
Tax -143,121 -98,644 -107,272 -121,707 -39,178 -109,606 -96,254 30.17%
NP 380,772 354,572 340,676 352,525 337,938 336,640 303,807 16.19%
-
NP to SH 380,145 351,353 339,030 349,730 336,384 334,809 301,529 16.65%
-
Tax Rate 27.32% 21.77% 23.95% 25.66% 10.39% 24.56% 24.06% -
Total Cost 1,326,872 1,251,512 1,095,802 1,046,339 1,052,900 1,002,303 1,035,112 17.95%
-
Net Worth 9,943,905 9,656,819 9,328,724 9,218,191 8,711,482 8,424,226 8,055,131 15.03%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 459,180 - 107,971 - 376,275 - 107,688 162.25%
Div Payout % 120.79% - 31.85% - 111.86% - 35.71% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 9,943,905 9,656,819 9,328,724 9,218,191 8,711,482 8,424,226 8,055,131 15.03%
NOSH 2,147,711 2,155,539 2,159,426 2,158,827 2,156,307 2,160,058 2,153,778 -0.18%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 22.30% 22.08% 23.72% 25.20% 24.30% 25.14% 22.69% -
ROE 3.82% 3.64% 3.63% 3.79% 3.86% 3.97% 3.74% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 79.51 74.51 66.52 64.80 64.50 61.99 62.17 17.76%
EPS 17.70 16.30 15.70 16.20 15.60 15.50 14.00 16.87%
DPS 21.38 0.00 5.00 0.00 17.45 0.00 5.00 162.74%
NAPS 4.63 4.48 4.32 4.27 4.04 3.90 3.74 15.24%
Adjusted Per Share Value based on latest NOSH - 2,158,827
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 39.17 36.84 32.95 32.09 31.90 30.71 30.71 17.55%
EPS 8.72 8.06 7.78 8.02 7.72 7.68 6.92 16.61%
DPS 10.53 0.00 2.48 0.00 8.63 0.00 2.47 162.22%
NAPS 2.281 2.2151 2.1399 2.1145 1.9983 1.9324 1.8477 15.03%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 8.72 7.23 5.88 5.64 5.30 5.07 4.14 -
P/RPS 10.97 9.70 8.84 8.70 8.22 8.18 6.66 39.34%
P/EPS 49.27 44.36 37.45 34.81 33.97 32.71 29.57 40.41%
EY 2.03 2.25 2.67 2.87 2.94 3.06 3.38 -28.74%
DY 2.45 0.00 0.85 0.00 3.29 0.00 1.21 59.84%
P/NAPS 1.88 1.61 1.36 1.32 1.31 1.30 1.11 41.95%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 29/11/10 24/08/10 31/05/10 25/02/10 18/11/09 24/08/09 -
Price 8.17 7.96 6.73 5.75 5.28 5.47 4.60 -
P/RPS 10.28 10.68 10.12 8.87 8.19 8.82 7.40 24.42%
P/EPS 46.16 48.83 42.87 35.49 33.85 35.29 32.86 25.35%
EY 2.17 2.05 2.33 2.82 2.95 2.83 3.04 -20.07%
DY 2.62 0.00 0.74 0.00 3.30 0.00 1.09 79.15%
P/NAPS 1.76 1.78 1.56 1.35 1.31 1.40 1.23 26.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment