[RHBBANK] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -25.1%
YoY- 39.95%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 1,494,123 1,498,764 1,503,013 1,516,172 1,500,803 1,630,672 1,509,174 -0.66%
PBT 488,732 361,886 309,877 266,155 309,816 287,441 273,501 47.10%
Tax -130,137 -90,010 -87,288 -91,748 -77,769 -72,024 -73,307 46.45%
NP 358,595 271,876 222,589 174,407 232,047 215,417 200,194 47.33%
-
NP to SH 358,344 271,069 222,422 173,180 231,229 162,198 146,323 81.39%
-
Tax Rate 26.63% 24.87% 28.17% 34.47% 25.10% 25.06% 26.80% -
Total Cost 1,135,528 1,226,888 1,280,424 1,341,765 1,268,756 1,415,255 1,308,980 -9.01%
-
Net Worth 7,555,445 7,206,992 7,255,707 7,078,732 6,876,577 5,139,307 5,084,724 30.12%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 193,620 - 294,406 - 91,122 - -
Div Payout % - 71.43% - 170.00% - 56.18% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 7,555,445 7,206,992 7,255,707 7,078,732 6,876,577 5,139,307 5,084,724 30.12%
NOSH 2,158,698 2,151,341 2,159,436 2,164,750 2,161,018 1,822,449 1,829,037 11.64%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 24.00% 18.14% 14.81% 11.50% 15.46% 13.21% 13.27% -
ROE 4.74% 3.76% 3.07% 2.45% 3.36% 3.16% 2.88% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 69.21 69.67 69.60 70.04 69.45 89.48 82.51 -11.02%
EPS 16.60 12.60 10.30 8.00 10.70 8.90 8.00 62.46%
DPS 0.00 9.00 0.00 13.60 0.00 5.00 0.00 -
NAPS 3.50 3.35 3.36 3.27 3.1821 2.82 2.78 16.54%
Adjusted Per Share Value based on latest NOSH - 2,164,750
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 34.27 34.38 34.48 34.78 34.43 37.41 34.62 -0.67%
EPS 8.22 6.22 5.10 3.97 5.30 3.72 3.36 81.26%
DPS 0.00 4.44 0.00 6.75 0.00 2.09 0.00 -
NAPS 1.7331 1.6532 1.6643 1.6238 1.5774 1.1789 1.1664 30.11%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 4.00 4.22 4.78 5.85 6.00 4.82 4.78 -
P/RPS 5.78 6.06 6.87 8.35 8.64 5.39 5.79 -0.11%
P/EPS 24.10 33.49 46.41 73.13 56.07 54.16 59.75 -45.31%
EY 4.15 2.99 2.15 1.37 1.78 1.85 1.67 83.16%
DY 0.00 2.13 0.00 2.32 0.00 1.04 0.00 -
P/NAPS 1.14 1.26 1.42 1.79 1.89 1.71 1.72 -23.92%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 29/08/08 20/05/08 28/02/08 19/11/07 27/08/07 21/05/07 -
Price 3.64 4.18 5.25 5.20 5.75 5.30 4.74 -
P/RPS 5.26 6.00 7.54 7.42 8.28 5.92 5.74 -5.64%
P/EPS 21.93 33.17 50.97 65.00 53.74 59.55 59.25 -48.35%
EY 4.56 3.01 1.96 1.54 1.86 1.68 1.69 93.46%
DY 0.00 2.15 0.00 2.62 0.00 0.94 0.00 -
P/NAPS 1.04 1.25 1.56 1.59 1.81 1.88 1.71 -28.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment