[RHBBANK] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 18.25%
YoY- 44.67%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 1,516,172 1,500,803 1,630,672 1,509,174 1,542,837 1,448,701 1,314,622 9.94%
PBT 266,155 309,816 287,441 273,501 227,671 196,604 202,284 20.01%
Tax -91,748 -77,769 -72,024 -73,307 -65,081 -52,141 -52,834 44.32%
NP 174,407 232,047 215,417 200,194 162,590 144,463 149,450 10.81%
-
NP to SH 173,180 231,229 162,198 146,323 123,742 102,336 111,091 34.33%
-
Tax Rate 34.47% 25.10% 25.06% 26.80% 28.59% 26.52% 26.12% -
Total Cost 1,341,765 1,268,756 1,415,255 1,308,980 1,380,247 1,304,238 1,165,172 9.83%
-
Net Worth 7,078,732 6,876,577 5,139,307 5,084,724 4,913,285 4,806,137 4,680,391 31.66%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 294,406 - 91,122 - 109,184 - 36,423 301.23%
Div Payout % 170.00% - 56.18% - 88.24% - 32.79% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 7,078,732 6,876,577 5,139,307 5,084,724 4,913,285 4,806,137 4,680,391 31.66%
NOSH 2,164,750 2,161,018 1,822,449 1,829,037 1,819,735 1,827,428 1,821,163 12.17%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 11.50% 15.46% 13.21% 13.27% 10.54% 9.97% 11.37% -
ROE 2.45% 3.36% 3.16% 2.88% 2.52% 2.13% 2.37% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 70.04 69.45 89.48 82.51 84.78 79.28 72.19 -1.99%
EPS 8.00 10.70 8.90 8.00 6.80 5.60 6.10 19.75%
DPS 13.60 0.00 5.00 0.00 6.00 0.00 2.00 257.67%
NAPS 3.27 3.1821 2.82 2.78 2.70 2.63 2.57 17.36%
Adjusted Per Share Value based on latest NOSH - 1,829,037
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 34.78 34.43 37.41 34.62 35.39 33.23 30.16 9.93%
EPS 3.97 5.30 3.72 3.36 2.84 2.35 2.55 34.21%
DPS 6.75 0.00 2.09 0.00 2.50 0.00 0.84 299.66%
NAPS 1.6238 1.5774 1.1789 1.1664 1.127 1.1025 1.0736 31.66%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 5.85 6.00 4.82 4.78 3.42 2.84 2.75 -
P/RPS 8.35 8.64 5.39 5.79 4.03 3.58 3.81 68.48%
P/EPS 73.13 56.07 54.16 59.75 50.29 50.71 45.08 37.94%
EY 1.37 1.78 1.85 1.67 1.99 1.97 2.22 -27.45%
DY 2.32 0.00 1.04 0.00 1.75 0.00 0.73 115.70%
P/NAPS 1.79 1.89 1.71 1.72 1.27 1.08 1.07 40.79%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 19/11/07 27/08/07 21/05/07 28/02/07 21/11/06 29/08/06 -
Price 5.20 5.75 5.30 4.74 4.38 3.34 2.70 -
P/RPS 7.42 8.28 5.92 5.74 5.17 4.21 3.74 57.69%
P/EPS 65.00 53.74 59.55 59.25 64.41 59.64 44.26 29.11%
EY 1.54 1.86 1.68 1.69 1.55 1.68 2.26 -22.51%
DY 2.62 0.00 0.94 0.00 1.37 0.00 0.74 131.76%
P/NAPS 1.59 1.81 1.88 1.71 1.62 1.27 1.05 31.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment