[RHBBANK] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -29.51%
YoY- -29.37%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 3,026,438 2,925,851 2,905,034 3,081,021 3,009,656 3,272,450 3,230,238 -4.24%
PBT 828,800 913,441 863,955 574,207 836,821 514,241 752,264 6.66%
Tax -191,019 -209,979 -213,327 -134,866 -212,845 -110,566 -180,104 3.99%
NP 637,781 703,462 650,628 439,341 623,976 403,675 572,160 7.49%
-
NP to SH 635,592 701,343 650,288 438,631 622,249 400,770 570,880 7.41%
-
Tax Rate 23.05% 22.99% 24.69% 23.49% 25.43% 21.50% 23.94% -
Total Cost 2,388,657 2,222,389 2,254,406 2,641,680 2,385,680 2,868,775 2,658,078 -6.87%
-
Net Worth 27,827,307 27,520,536 26,666,799 27,027,702 27,308,406 26,546,497 26,065,292 4.45%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 601,506 - 707,772 - - - -
Div Payout % - 85.76% - 161.36% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 27,827,307 27,520,536 26,666,799 27,027,702 27,308,406 26,546,497 26,065,292 4.45%
NOSH 4,068,360 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 0.96%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 21.07% 24.04% 22.40% 14.26% 20.73% 12.34% 17.71% -
ROE 2.28% 2.55% 2.44% 1.62% 2.28% 1.51% 2.19% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 74.47 72.96 72.44 76.83 75.05 81.61 80.55 -5.09%
EPS 15.64 17.49 16.22 10.94 15.52 9.99 14.24 6.44%
DPS 0.00 15.00 0.00 17.65 0.00 0.00 0.00 -
NAPS 6.8474 6.8629 6.65 6.74 6.81 6.62 6.50 3.52%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 70.61 68.26 67.77 71.88 70.21 76.35 75.36 -4.24%
EPS 14.83 16.36 15.17 10.23 14.52 9.35 13.32 7.41%
DPS 0.00 14.03 0.00 16.51 0.00 0.00 0.00 -
NAPS 6.4921 6.4205 6.2213 6.3055 6.371 6.1933 6.081 4.45%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 5.46 5.40 5.37 5.45 4.57 4.79 4.69 -
P/RPS 7.33 7.40 7.41 7.09 6.09 5.87 5.82 16.60%
P/EPS 34.91 30.88 33.11 49.82 29.45 47.93 32.94 3.94%
EY 2.86 3.24 3.02 2.01 3.40 2.09 3.04 -3.98%
DY 0.00 2.78 0.00 3.24 0.00 0.00 0.00 -
P/NAPS 0.80 0.79 0.81 0.81 0.67 0.72 0.72 7.26%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 27/08/21 27/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 5.31 5.51 5.27 5.42 5.17 4.58 4.80 -
P/RPS 7.13 7.55 7.27 7.05 6.89 5.61 5.96 12.68%
P/EPS 33.95 31.50 32.50 49.55 33.32 45.83 33.72 0.45%
EY 2.95 3.17 3.08 2.02 3.00 2.18 2.97 -0.44%
DY 0.00 2.72 0.00 3.26 0.00 0.00 0.00 -
P/NAPS 0.78 0.80 0.79 0.80 0.76 0.69 0.74 3.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment