[RHBBANK] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
19-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 16.12%
YoY- 2.8%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 1,390,838 1,338,943 1,338,919 1,356,746 1,509,498 1,494,123 1,498,764 -4.84%
PBT 377,116 446,246 400,061 314,997 261,954 488,732 361,886 2.77%
Tax -39,178 -109,606 -96,254 -84,776 -65,259 -130,137 -90,010 -42.47%
NP 337,938 336,640 303,807 230,221 196,695 358,595 271,876 15.55%
-
NP to SH 336,384 334,809 301,529 228,641 196,899 358,344 271,069 15.43%
-
Tax Rate 10.39% 24.56% 24.06% 26.91% 24.91% 26.63% 24.87% -
Total Cost 1,052,900 1,002,303 1,035,112 1,126,525 1,312,803 1,135,528 1,226,888 -9.66%
-
Net Worth 8,711,482 8,424,226 8,055,131 8,024,004 7,854,322 7,555,445 7,206,992 13.43%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 376,275 - 107,688 - 229,354 - 193,620 55.54%
Div Payout % 111.86% - 35.71% - 116.48% - 71.43% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 8,711,482 8,424,226 8,055,131 8,024,004 7,854,322 7,555,445 7,206,992 13.43%
NOSH 2,156,307 2,160,058 2,153,778 2,156,990 2,163,725 2,158,698 2,151,341 0.15%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 24.30% 25.14% 22.69% 16.97% 13.03% 24.00% 18.14% -
ROE 3.86% 3.97% 3.74% 2.85% 2.51% 4.74% 3.76% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 64.50 61.99 62.17 62.90 69.76 69.21 69.67 -4.99%
EPS 15.60 15.50 14.00 10.60 9.10 16.60 12.60 15.25%
DPS 17.45 0.00 5.00 0.00 10.60 0.00 9.00 55.30%
NAPS 4.04 3.90 3.74 3.72 3.63 3.50 3.35 13.25%
Adjusted Per Share Value based on latest NOSH - 2,156,990
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 31.90 30.71 30.71 31.12 34.62 34.27 34.38 -4.85%
EPS 7.72 7.68 6.92 5.24 4.52 8.22 6.22 15.44%
DPS 8.63 0.00 2.47 0.00 5.26 0.00 4.44 55.55%
NAPS 1.9981 1.9322 1.8475 1.8404 1.8015 1.7329 1.653 13.43%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 5.30 5.07 4.14 3.54 3.90 4.00 4.22 -
P/RPS 8.22 8.18 6.66 5.63 5.59 5.78 6.06 22.46%
P/EPS 33.97 32.71 29.57 33.40 42.86 24.10 33.49 0.95%
EY 2.94 3.06 3.38 2.99 2.33 4.15 2.99 -1.11%
DY 3.29 0.00 1.21 0.00 2.72 0.00 2.13 33.51%
P/NAPS 1.31 1.30 1.11 0.95 1.07 1.14 1.26 2.62%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 18/11/09 24/08/09 19/05/09 24/02/09 24/11/08 29/08/08 -
Price 5.28 5.47 4.60 4.12 3.74 3.64 4.18 -
P/RPS 8.19 8.82 7.40 6.55 5.36 5.26 6.00 22.98%
P/EPS 33.85 35.29 32.86 38.87 41.10 21.93 33.17 1.35%
EY 2.95 2.83 3.04 2.57 2.43 4.56 3.01 -1.32%
DY 3.30 0.00 1.09 0.00 2.83 0.00 2.15 32.95%
P/NAPS 1.31 1.40 1.23 1.11 1.03 1.04 1.25 3.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment