[HLFG] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 962,026 488,457 567,591 272,790 0 0 -100.00%
PBT 132,352 208,101 160,236 103,986 0 0 -100.00%
Tax -66,910 -89,017 -79,883 -56,283 0 0 -100.00%
NP 65,442 119,084 80,353 47,703 0 0 -100.00%
-
NP to SH 65,442 119,084 80,353 47,703 0 0 -100.00%
-
Tax Rate 50.55% 42.78% 49.85% 54.13% - - -
Total Cost 896,584 369,373 487,238 225,087 0 0 -100.00%
-
Net Worth 1,613,699 1,341,956 1,336,521 1,417,454 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 35,760 - 17,820 - - - -100.00%
Div Payout % 54.64% - 22.18% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 1,613,699 1,341,956 1,336,521 1,417,454 0 0 -100.00%
NOSH 447,008 447,318 445,507 447,075 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 6.80% 24.38% 14.16% 17.49% 0.00% 0.00% -
ROE 4.06% 8.87% 6.01% 3.37% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 215.21 109.20 127.40 61.02 0.00 0.00 -100.00%
EPS 14.64 26.63 17.97 10.67 0.00 0.00 -100.00%
DPS 8.00 0.00 4.00 0.00 0.00 0.00 -100.00%
NAPS 3.61 3.00 3.00 3.1705 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 447,075
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 84.78 43.04 50.02 24.04 0.00 0.00 -100.00%
EPS 5.77 10.49 7.08 4.20 0.00 0.00 -100.00%
DPS 3.15 0.00 1.57 0.00 0.00 0.00 -100.00%
NAPS 1.4221 1.1826 1.1778 1.2491 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 5.85 8.50 0.00 0.00 0.00 0.00 -
P/RPS 2.72 7.78 0.00 0.00 0.00 0.00 -100.00%
P/EPS 39.96 31.93 0.00 0.00 0.00 0.00 -100.00%
EY 2.50 3.13 0.00 0.00 0.00 0.00 -100.00%
DY 1.37 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.62 2.83 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/08/00 09/05/00 24/02/00 26/10/99 - - -
Price 6.75 8.00 8.45 0.00 0.00 0.00 -
P/RPS 3.14 7.33 6.63 0.00 0.00 0.00 -100.00%
P/EPS 46.11 30.05 46.85 0.00 0.00 0.00 -100.00%
EY 2.17 3.33 2.13 0.00 0.00 0.00 -100.00%
DY 1.19 0.00 0.47 0.00 0.00 0.00 -100.00%
P/NAPS 1.87 2.67 2.82 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment