[HLFG] YoY Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
26-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 227.88%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 2,439,772 2,583,696 2,610,376 1,091,160 -0.82%
PBT 745,132 705,132 702,500 415,944 -0.59%
Tax -432,088 -437,092 -392,320 -225,132 -0.66%
NP 313,044 268,040 310,180 190,812 -0.50%
-
NP to SH 313,044 268,040 310,180 190,812 -0.50%
-
Tax Rate 57.99% 61.99% 55.85% 54.13% -
Total Cost 2,126,728 2,315,656 2,300,196 900,348 -0.88%
-
Net Worth 2,699,741 1,887,942 1,342,285 1,417,454 -0.66%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,699,741 1,887,942 1,342,285 1,417,454 -0.66%
NOSH 1,050,483 477,960 447,428 447,075 -0.87%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 12.83% 10.37% 11.88% 17.49% -
ROE 11.60% 14.20% 23.11% 13.46% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 232.25 540.57 583.42 244.07 0.05%
EPS 29.80 56.08 68.32 42.68 0.37%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.57 3.95 3.00 3.1705 0.21%
Adjusted Per Share Value based on latest NOSH - 447,075
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 215.00 227.68 230.04 96.16 -0.82%
EPS 27.59 23.62 27.33 16.82 -0.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.3791 1.6637 1.1829 1.2491 -0.66%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 3.84 4.96 5.85 0.00 -
P/RPS 1.65 0.92 1.00 0.00 -100.00%
P/EPS 12.89 8.84 8.44 0.00 -100.00%
EY 7.76 11.31 11.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.26 1.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/02 13/11/01 24/10/00 26/10/99 -
Price 4.08 4.86 5.85 0.00 -
P/RPS 1.76 0.90 1.00 0.00 -100.00%
P/EPS 13.69 8.67 8.44 0.00 -100.00%
EY 7.30 11.54 11.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.23 1.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment