[MBSB] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[MBSB] MBSB BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 12.91%
YoY- -41.18%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 893,447 698,054 746,200 711,534 665,492 668,022 654,641 23.01%
PBT 105,943 297,264 23,043 154,982 84,434 308,774 97,398 5.76%
Tax -27,602 3,883 9,797 -71,287 -10,307 -108,048 -38,437 -19.79%
NP 78,341 301,147 32,840 83,695 74,127 200,726 58,961 20.83%
-
NP to SH 78,341 301,147 32,840 83,695 74,127 200,726 58,961 20.83%
-
Tax Rate 26.05% -1.31% -42.52% 46.00% 12.21% 34.99% 39.46% -
Total Cost 815,106 396,907 713,360 627,839 591,365 467,296 595,680 23.23%
-
Net Worth 9,943,242 9,824,329 8,663,869 8,666,021 8,546,974 8,959,334 8,582,114 10.30%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - 609,576 - - -
Div Payout % - - - - 822.34% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 9,943,242 9,824,329 8,663,869 8,666,021 8,546,974 8,959,334 8,582,114 10.30%
NOSH 8,222,312 8,222,312 7,171,483 7,171,483 7,171,483 7,171,483 7,171,483 9.53%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.77% 43.14% 4.40% 11.76% 11.14% 30.05% 9.01% -
ROE 0.79% 3.07% 0.38% 0.97% 0.87% 2.24% 0.69% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 10.87 8.50 10.41 9.92 9.28 9.31 9.13 12.32%
EPS 0.95 3.67 0.46 1.17 1.03 2.80 0.82 10.29%
DPS 0.00 0.00 0.00 0.00 8.50 0.00 0.00 -
NAPS 1.2093 1.1965 1.2081 1.2084 1.1918 1.2493 1.1967 0.70%
Adjusted Per Share Value based on latest NOSH - 7,171,483
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 10.83 8.46 9.05 8.63 8.07 8.10 7.94 22.96%
EPS 0.95 3.65 0.40 1.01 0.90 2.43 0.71 21.40%
DPS 0.00 0.00 0.00 0.00 7.39 0.00 0.00 -
NAPS 1.2054 1.191 1.0503 1.0506 1.0361 1.0861 1.0404 10.30%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.80 0.71 0.73 0.65 0.585 0.615 0.575 -
P/RPS 7.36 8.35 7.02 6.55 6.30 6.60 6.30 10.91%
P/EPS 83.96 19.36 159.41 55.70 56.60 21.97 69.94 12.94%
EY 1.19 5.17 0.63 1.80 1.77 4.55 1.43 -11.51%
DY 0.00 0.00 0.00 0.00 14.53 0.00 0.00 -
P/NAPS 0.66 0.59 0.60 0.54 0.49 0.49 0.48 23.62%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 27/02/24 29/11/23 30/08/23 25/05/23 23/02/23 24/11/22 -
Price 0.885 0.76 0.74 0.74 0.64 0.60 0.60 -
P/RPS 8.14 8.94 7.11 7.46 6.90 6.44 6.57 15.34%
P/EPS 92.89 20.72 161.60 63.41 61.92 21.44 72.98 17.43%
EY 1.08 4.83 0.62 1.58 1.62 4.66 1.37 -14.65%
DY 0.00 0.00 0.00 0.00 13.28 0.00 0.00 -
P/NAPS 0.73 0.64 0.61 0.61 0.54 0.48 0.50 28.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment