[MBSB] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[MBSB] MBSB BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 240.44%
YoY- 162.54%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 746,200 711,534 665,492 668,022 654,641 656,270 664,548 8.02%
PBT 23,043 154,982 84,434 308,774 97,398 205,957 79,206 -56.06%
Tax 9,797 -71,287 -10,307 -108,048 -38,437 -63,662 -21,001 -
NP 32,840 83,695 74,127 200,726 58,961 142,295 58,205 -31.69%
-
NP to SH 32,840 83,695 74,127 200,726 58,961 142,295 58,205 -31.69%
-
Tax Rate -42.52% 46.00% 12.21% 34.99% 39.46% 30.91% 26.51% -
Total Cost 713,360 627,839 591,365 467,296 595,680 513,975 606,343 11.43%
-
Net Worth 8,663,869 8,666,021 8,546,974 8,959,334 8,582,114 8,556,297 8,590,003 0.57%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 609,576 - - - - -
Div Payout % - - 822.34% - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 8,663,869 8,666,021 8,546,974 8,959,334 8,582,114 8,556,297 8,590,003 0.57%
NOSH 7,171,483 7,171,483 7,171,483 7,171,483 7,171,483 7,171,483 7,171,483 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.40% 11.76% 11.14% 30.05% 9.01% 21.68% 8.76% -
ROE 0.38% 0.97% 0.87% 2.24% 0.69% 1.66% 0.68% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.41 9.92 9.28 9.31 9.13 9.15 9.27 8.03%
EPS 0.46 1.17 1.03 2.80 0.82 1.98 3.25 -72.80%
DPS 0.00 0.00 8.50 0.00 0.00 0.00 0.00 -
NAPS 1.2081 1.2084 1.1918 1.2493 1.1967 1.1931 1.1978 0.57%
Adjusted Per Share Value based on latest NOSH - 7,171,483
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.05 8.63 8.07 8.10 7.94 7.96 8.06 8.02%
EPS 0.40 1.01 0.90 2.43 0.71 1.73 0.71 -31.76%
DPS 0.00 0.00 7.39 0.00 0.00 0.00 0.00 -
NAPS 1.0503 1.0506 1.0361 1.0861 1.0404 1.0373 1.0413 0.57%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.73 0.65 0.585 0.615 0.575 0.58 0.60 -
P/RPS 7.02 6.55 6.30 6.60 6.30 6.34 6.47 5.58%
P/EPS 159.41 55.70 56.60 21.97 69.94 29.23 73.93 66.82%
EY 0.63 1.80 1.77 4.55 1.43 3.42 1.35 -39.80%
DY 0.00 0.00 14.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.54 0.49 0.49 0.48 0.49 0.50 12.91%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 30/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 -
Price 0.74 0.74 0.64 0.60 0.60 0.59 0.625 -
P/RPS 7.11 7.46 6.90 6.44 6.57 6.45 6.74 3.62%
P/EPS 161.60 63.41 61.92 21.44 72.98 29.74 77.01 63.83%
EY 0.62 1.58 1.62 4.66 1.37 3.36 1.30 -38.93%
DY 0.00 0.00 13.28 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.54 0.48 0.50 0.49 0.52 11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment