[MAA] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -99.31%
YoY- 228.39%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 29,072 4,036 3,951 6,502 150,810 136,175 136,404 -64.35%
PBT 31,925 -1,290 -21,427 2,072 283,743 2,149 31,307 1.31%
Tax -988 -29 58 -123 -2,095 -1,635 -7,130 -73.25%
NP 30,937 -1,319 -21,369 1,949 281,648 514 24,177 17.88%
-
NP to SH 30,452 -1,319 -21,369 1,949 281,850 -140 25,565 12.38%
-
Tax Rate 3.09% - - 5.94% 0.74% 76.08% 22.77% -
Total Cost -1,865 5,355 25,320 4,553 -130,838 135,661 112,227 -
-
Net Worth 560,711 548,386 577,361 568,257 674,933 383,599 424,078 20.48%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - 16,787 - 87 1,013 83 - -
Div Payout % - 0.00% - 4.49% 0.36% 0.00% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 560,711 548,386 577,361 568,257 674,933 383,599 424,078 20.48%
NOSH 273,518 273,518 288,680 292,693 289,671 279,999 300,764 -6.13%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 106.42% -32.68% -540.85% 29.98% 186.76% 0.38% 17.72% -
ROE 5.43% -0.24% -3.70% 0.34% 41.76% -0.04% 6.03% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 10.63 1.44 1.37 2.23 52.06 48.63 45.35 -62.01%
EPS 11.13 -0.48 -7.40 0.67 97.30 -0.05 8.50 19.70%
DPS 0.00 6.00 0.00 0.03 0.35 0.03 0.00 -
NAPS 2.05 1.96 2.00 1.95 2.33 1.37 1.41 28.36%
Adjusted Per Share Value based on latest NOSH - 292,693
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 11.03 1.53 1.50 2.47 57.22 51.67 51.75 -64.35%
EPS 11.55 -0.50 -8.11 0.74 106.94 -0.05 9.70 12.35%
DPS 0.00 6.37 0.00 0.03 0.38 0.03 0.00 -
NAPS 2.1274 2.0807 2.1906 2.1561 2.5608 1.4554 1.609 20.48%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.855 0.86 0.885 0.96 1.17 0.95 0.935 -
P/RPS 8.04 59.62 64.66 43.03 2.25 1.95 2.06 148.09%
P/EPS 7.68 -182.42 -11.96 143.54 1.20 -1,900.00 11.00 -21.31%
EY 13.02 -0.55 -8.36 0.70 83.16 -0.05 9.09 27.09%
DY 0.00 6.98 0.00 0.03 0.30 0.03 0.00 -
P/NAPS 0.42 0.44 0.44 0.49 0.50 0.69 0.66 -26.03%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 25/05/17 28/02/17 29/11/16 25/08/16 25/05/16 29/02/16 -
Price 0.835 0.865 0.885 0.89 0.935 1.12 0.96 -
P/RPS 7.86 59.96 64.66 39.89 1.80 2.30 2.12 139.73%
P/EPS 7.50 -183.49 -11.96 133.07 0.96 -2,240.00 11.29 -23.88%
EY 13.33 -0.55 -8.36 0.75 104.06 -0.04 8.85 31.43%
DY 0.00 6.94 0.00 0.03 0.37 0.03 0.00 -
P/NAPS 0.41 0.44 0.44 0.46 0.40 0.82 0.68 -28.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment