[MAA] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 2408.72%
YoY- -89.2%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 61,476 47,913 40,827 29,072 150,810 146,162 160,963 -12.02%
PBT 4,311 -6,534 370 31,925 283,743 192 -2,392 -
Tax 3,628 -1,688 -1,547 -988 -2,095 -959 2 171.60%
NP 7,939 -8,222 -1,177 30,937 281,648 -767 -2,390 -
-
NP to SH 8,563 -8,226 -1,158 30,452 281,850 -243 -1,226 -
-
Tax Rate -84.16% - 418.11% 3.09% 0.74% 499.48% - -
Total Cost 53,537 56,135 42,004 -1,865 -130,838 146,929 163,353 -13.80%
-
Net Worth 543,287 533,360 530,624 560,711 674,933 468,642 306,153 7.93%
Dividend
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - 1,013 104 91 -
Div Payout % - - - - 0.36% 0.00% 0.00% -
Equity
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 543,287 533,360 530,624 560,711 674,933 468,642 306,153 7.93%
NOSH 273,518 273,518 273,518 273,518 289,671 347,142 306,153 -1.48%
Ratio Analysis
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 12.91% -17.16% -2.88% 106.42% 186.76% -0.52% -1.48% -
ROE 1.58% -1.54% -0.22% 5.43% 41.76% -0.05% -0.40% -
Per Share
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 23.31 17.52 14.93 10.63 52.06 42.10 52.58 -10.26%
EPS 3.25 -3.01 -0.42 11.13 97.30 -0.07 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.35 0.03 0.03 -
NAPS 2.06 1.95 1.94 2.05 2.33 1.35 1.00 10.10%
Adjusted Per Share Value based on latest NOSH - 273,518
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 23.32 18.18 15.49 11.03 57.22 55.46 61.07 -12.03%
EPS 3.25 -3.12 -0.44 11.55 106.94 -0.09 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.38 0.04 0.03 -
NAPS 2.0613 2.0237 2.0133 2.1274 2.5608 1.7781 1.1616 7.93%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.58 0.965 0.65 0.855 1.17 0.77 0.68 -
P/RPS 2.49 5.51 4.35 8.04 2.25 1.83 1.29 9.15%
P/EPS 17.86 -32.09 -153.53 7.68 1.20 -1,100.00 -169.81 -
EY 5.60 -3.12 -0.65 13.02 83.16 -0.09 -0.59 -
DY 0.00 0.00 0.00 0.00 0.30 0.04 0.04 -
P/NAPS 0.28 0.49 0.34 0.42 0.50 0.57 0.68 -11.14%
Price Multiplier on Announcement Date
31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/02/22 29/08/19 29/08/18 23/08/17 25/08/16 28/08/15 25/08/14 -
Price 0.60 0.84 0.595 0.835 0.935 0.715 0.665 -
P/RPS 2.57 4.80 3.99 7.86 1.80 1.70 1.26 9.95%
P/EPS 18.48 -27.93 -140.54 7.50 0.96 -1,021.43 -166.06 -
EY 5.41 -3.58 -0.71 13.33 104.06 -0.10 -0.60 -
DY 0.00 0.00 0.00 0.00 0.37 0.04 0.05 -
P/NAPS 0.29 0.43 0.31 0.41 0.40 0.53 0.67 -10.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment