[MAA] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 54.31%
YoY- -16021.6%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 700,324 471,048 528,762 519,242 695,327 501,982 568,887 14.79%
PBT -5,712 -12,436 9,870 -44,073 -85,596 -9,433 9,089 -
Tax -24,522 2,510 -5,565 9,926 11,864 2,730 -2,261 386.44%
NP -30,234 -9,926 4,305 -34,147 -73,732 -6,703 6,828 -
-
NP to SH -30,817 -9,297 4,720 -33,913 -74,219 -6,948 7,187 -
-
Tax Rate - - 56.38% - - - 24.88% -
Total Cost 730,558 480,974 524,457 553,389 769,059 508,685 562,059 19.00%
-
Net Worth 213,097 246,903 255,793 252,673 307,326 362,636 374,576 -31.22%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 213,097 246,903 255,793 252,673 307,326 362,636 374,576 -31.22%
NOSH 304,425 304,819 304,516 304,425 304,283 304,736 304,533 -0.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -4.32% -2.11% 0.81% -6.58% -10.60% -1.34% 1.20% -
ROE -14.46% -3.77% 1.85% -13.42% -24.15% -1.92% 1.92% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 230.05 154.53 173.64 170.56 228.51 164.73 186.81 14.81%
EPS -10.13 -3.06 1.55 -11.14 -24.39 -2.28 2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.81 0.84 0.83 1.01 1.19 1.23 -31.20%
Adjusted Per Share Value based on latest NOSH - 304,425
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 265.54 178.61 200.49 196.88 263.65 190.34 215.71 14.78%
EPS -11.68 -3.53 1.79 -12.86 -28.14 -2.63 2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.808 0.9362 0.9699 0.9581 1.1653 1.375 1.4203 -31.22%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.45 0.61 0.94 1.23 1.68 2.05 2.12 -
P/RPS 0.20 0.39 0.54 0.72 0.74 1.24 1.13 -68.31%
P/EPS -4.45 -20.00 60.65 -11.04 -6.89 -89.91 89.83 -
EY -22.50 -5.00 1.65 -9.06 -14.52 -1.11 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.75 1.12 1.48 1.66 1.72 1.72 -48.11%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 29/11/07 28/08/07 -
Price 0.41 0.51 0.65 1.25 1.28 1.96 1.80 -
P/RPS 0.18 0.33 0.37 0.73 0.56 1.19 0.96 -67.07%
P/EPS -4.05 -16.72 41.94 -11.22 -5.25 -85.96 76.27 -
EY -24.69 -5.98 2.38 -8.91 -19.06 -1.16 1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.77 1.51 1.27 1.65 1.46 -45.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment