[MAA] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 3274.18%
YoY- 203.92%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 544,846 505,260 528,762 568,887 597,388 555,055 496,731 1.55%
PBT -6,117 16,316 9,870 9,089 -5,475 -6,804 -19,192 -17.34%
Tax 1,117 -2,821 -5,565 -2,261 -1,923 2,143 5,805 -24.00%
NP -5,000 13,495 4,305 6,828 -7,398 -4,661 -13,387 -15.13%
-
NP to SH -4,757 13,610 4,720 7,187 -6,916 -4,735 -13,387 -15.83%
-
Tax Rate - 17.29% 56.38% 24.88% - - - -
Total Cost 549,846 491,765 524,457 562,059 604,786 559,716 510,118 1.25%
-
Net Worth 281,784 252,713 255,793 374,576 388,295 330,076 325,547 -2.37%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 281,784 252,713 255,793 374,576 388,295 330,076 325,547 -2.37%
NOSH 302,993 304,474 304,516 304,533 152,272 152,109 152,124 12.16%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -0.92% 2.67% 0.81% 1.20% -1.24% -0.84% -2.70% -
ROE -1.69% 5.39% 1.85% 1.92% -1.78% -1.43% -4.11% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 179.82 165.95 173.64 186.81 392.31 364.91 326.53 -9.46%
EPS -1.57 4.48 1.55 2.36 -2.27 -3.11 -8.80 -24.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.83 0.84 1.23 2.55 2.17 2.14 -12.96%
Adjusted Per Share Value based on latest NOSH - 304,533
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 206.59 191.58 200.49 215.71 226.51 210.46 188.35 1.55%
EPS -1.80 5.16 1.79 2.73 -2.62 -1.80 -5.08 -15.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0684 0.9582 0.9699 1.4203 1.4723 1.2516 1.2344 -2.37%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.66 0.75 0.94 2.12 3.10 4.80 5.30 -
P/RPS 0.37 0.45 0.54 1.13 0.79 1.32 1.62 -21.80%
P/EPS -42.04 16.78 60.65 89.83 -68.25 -154.20 -60.23 -5.81%
EY -2.38 5.96 1.65 1.11 -1.47 -0.65 -1.66 6.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.90 1.12 1.72 1.22 2.21 2.48 -18.80%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 28/08/09 29/08/08 28/08/07 13/09/06 30/08/05 17/08/04 -
Price 0.68 0.77 0.65 1.80 1.38 4.60 4.82 -
P/RPS 0.38 0.46 0.37 0.96 0.35 1.26 1.48 -20.26%
P/EPS -43.31 17.23 41.94 76.27 -30.38 -147.77 -54.77 -3.83%
EY -2.31 5.81 2.38 1.31 -3.29 -0.68 -1.83 3.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.93 0.77 1.46 0.54 2.12 2.25 -17.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment