[MBFHLDG] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -82.14%
YoY- -16.38%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 550,905 554,747 561,859 470,417 456,615 573,428 441,347 15.94%
PBT 19,126 15,229 8,111 14,992 47,483 73,321 33,239 -30.84%
Tax -10,788 -10,193 -9,738 -7,157 -7,905 -4,209 -7,710 25.12%
NP 8,338 5,036 -1,627 7,835 39,578 69,112 25,529 -52.60%
-
NP to SH 7,825 3,088 -3,856 6,941 38,859 67,464 24,555 -53.37%
-
Tax Rate 56.40% 66.93% 120.06% 47.74% 16.65% 5.74% 23.20% -
Total Cost 542,567 549,711 563,486 462,582 417,037 504,316 415,818 19.42%
-
Net Worth 847,041 569,527 599,156 567,818 624,641 605,180 539,697 35.08%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 847,041 569,527 599,156 567,818 624,641 605,180 539,697 35.08%
NOSH 571,167 569,527 568,999 567,818 570,448 570,278 569,721 0.16%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.51% 0.91% -0.29% 1.67% 8.67% 12.05% 5.78% -
ROE 0.92% 0.54% -0.64% 1.22% 6.22% 11.15% 4.55% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 96.45 97.40 98.74 82.85 80.04 100.55 77.47 15.74%
EPS 1.37 0.54 -0.68 1.22 6.82 11.83 4.31 -53.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.483 1.00 1.053 1.00 1.095 1.0612 0.9473 34.86%
Adjusted Per Share Value based on latest NOSH - 567,818
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 96.39 97.06 98.31 82.31 79.89 100.33 77.22 15.94%
EPS 1.37 0.54 -0.67 1.21 6.80 11.80 4.30 -53.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.482 0.9965 1.0483 0.9935 1.0929 1.0588 0.9443 35.08%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.63 0.66 0.68 0.69 0.62 0.50 0.45 -
P/RPS 0.65 0.68 0.69 0.83 0.77 0.50 0.58 7.89%
P/EPS 45.99 121.73 -100.34 56.45 9.10 4.23 10.44 168.96%
EY 2.17 0.82 -1.00 1.77 10.99 23.66 9.58 -62.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.66 0.65 0.69 0.57 0.47 0.48 -8.52%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 30/11/10 25/08/10 31/05/10 25/02/10 11/11/09 -
Price 0.64 0.67 0.69 0.70 0.65 0.62 0.47 -
P/RPS 0.66 0.69 0.70 0.84 0.81 0.62 0.61 5.39%
P/EPS 46.72 123.57 -101.82 57.26 9.54 5.24 10.90 164.10%
EY 2.14 0.81 -0.98 1.75 10.48 19.08 9.17 -62.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.67 0.66 0.70 0.59 0.58 0.50 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment