[MBFHLDG] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 19.46%
YoY- 39.74%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 167,794 159,459 149,394 198,165 164,795 170,985 193,189 -8.99%
PBT -32,575 -31,025 -50,965 -23,957 -39,070 -36,476 -59,049 -32.80%
Tax -3,212 -5,974 -4,388 -11,849 39,070 36,476 59,049 -
NP -35,787 -36,999 -55,353 -35,806 0 0 0 -
-
NP to SH -35,787 -36,999 -55,353 -35,806 -44,456 -39,966 -61,824 -30.61%
-
Tax Rate - - - - - - - -
Total Cost 203,581 196,458 204,747 233,971 164,795 170,985 193,189 3.56%
-
Net Worth -1,312,574 -1,269,528 -1,214,629 -1,170,047 -1,110,260 -1,074,514 -1,026,965 17.82%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -1,312,574 -1,269,528 -1,214,629 -1,170,047 -1,110,260 -1,074,514 -1,026,965 17.82%
NOSH 1,154,419 1,156,218 1,145,877 1,155,032 1,139,897 1,141,885 1,144,888 0.55%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -21.33% -23.20% -37.05% -18.07% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 14.53 13.79 13.04 17.16 14.46 14.97 16.87 -9.50%
EPS -62.20 -3.21 -4.81 -3.11 -3.90 -3.50 -5.40 412.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.137 -1.098 -1.06 -1.013 -0.974 -0.941 -0.897 17.17%
Adjusted Per Share Value based on latest NOSH - 1,155,032
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 29.36 27.90 26.14 34.67 28.83 29.92 33.80 -8.98%
EPS -6.26 -6.47 -9.68 -6.26 -7.78 -6.99 -10.82 -30.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.2965 -2.2212 -2.1252 -2.0472 -1.9426 -1.88 -1.7968 17.82%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 24/05/02 28/02/02 28/11/01 24/08/01 31/05/01 28/02/01 -
Price 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -6.45 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -15.50 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment