[MBFHLDG] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 35.36%
YoY- -89.56%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 149,394 198,165 164,795 170,985 193,189 195,849 200,586 -17.79%
PBT -50,965 -23,957 -39,070 -36,476 -59,049 -55,079 -33,296 32.71%
Tax -4,388 -11,849 39,070 36,476 59,049 55,079 33,296 -
NP -55,353 -35,806 0 0 0 0 0 -
-
NP to SH -55,353 -35,806 -44,456 -39,966 -61,824 -59,424 -34,835 36.05%
-
Tax Rate - - - - - - - -
Total Cost 204,747 233,971 164,795 170,985 193,189 195,849 200,586 1.37%
-
Net Worth -1,214,629 -1,170,047 -1,110,260 -1,074,514 -1,026,965 -966,782 -908,032 21.33%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -1,214,629 -1,170,047 -1,110,260 -1,074,514 -1,026,965 -966,782 -908,032 21.33%
NOSH 1,145,877 1,155,032 1,139,897 1,141,885 1,144,888 1,142,769 1,161,166 -0.87%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -37.05% -18.07% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.04 17.16 14.46 14.97 16.87 17.14 17.27 -17.03%
EPS -4.81 -3.11 -3.90 -3.50 -5.40 -5.20 -3.00 36.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.06 -1.013 -0.974 -0.941 -0.897 -0.846 -0.782 22.41%
Adjusted Per Share Value based on latest NOSH - 1,141,885
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 26.14 34.67 28.83 29.92 33.80 34.27 35.10 -17.79%
EPS -9.68 -6.26 -7.78 -6.99 -10.82 -10.40 -6.09 36.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.1252 -2.0472 -1.9426 -1.88 -1.7968 -1.6915 -1.5887 21.34%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 28/11/01 24/08/01 31/05/01 28/02/01 30/11/00 01/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment