[MBFHLDG] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[MBFHLDG] MBf HOLDINGS BHD
Announcement Date
16-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -113.07%
YoY- -227.75%
Quarter Report
Latest QR
Upcoming QR
MBFHLDG's Result
MBFHLDG's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 701,089 632,183 667,262 652,331 560,567 550,905 554,747 16.90%
PBT 20,349 -8,346 -24,725 -5,783 114,361 19,126 15,229 21.33%
Tax -13,593 -2,375 -8,573 -7,001 -17,451 -10,788 -10,193 21.17%
NP 6,756 -10,721 -33,298 -12,784 96,910 8,338 5,036 21.65%
-
NP to SH 6,876 -10,566 -33,031 -12,638 96,686 7,825 3,088 70.60%
-
Tax Rate 66.80% - - - 15.26% 56.40% 66.93% -
Total Cost 694,333 642,904 700,560 665,115 463,657 542,567 549,711 16.86%
-
Net Worth 1,029,524 998,287 1,009,022 1,004,834 570,200 847,041 569,527 48.44%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 1,029,524 998,287 1,009,022 1,004,834 570,200 847,041 569,527 48.44%
NOSH 568,264 571,135 570,358 569,279 570,200 571,167 569,527 -0.14%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 0.96% -1.70% -4.99% -1.96% 17.29% 1.51% 0.91% -
ROE 0.67% -1.06% -3.27% -1.26% 16.96% 0.92% 0.54% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 123.37 110.69 116.99 114.59 98.31 96.45 97.40 17.08%
EPS 1.21 -1.85 -5.79 -2.21 16.96 1.37 0.54 71.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8117 1.7479 1.7691 1.7651 1.00 1.483 1.00 48.66%
Adjusted Per Share Value based on latest NOSH - 569,279
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 122.67 110.61 116.75 114.13 98.08 96.39 97.06 16.91%
EPS 1.20 -1.85 -5.78 -2.21 16.92 1.37 0.54 70.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8013 1.7466 1.7654 1.7581 0.9976 1.482 0.9965 48.44%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.98 0.86 0.99 0.68 0.61 0.63 0.66 -
P/RPS 0.79 0.78 0.85 0.59 0.62 0.65 0.68 10.52%
P/EPS 80.99 -46.49 -17.09 -30.63 3.60 45.99 121.73 -23.80%
EY 1.23 -2.15 -5.85 -3.26 27.80 2.17 0.82 31.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.56 0.39 0.61 0.42 0.66 -12.53%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 30/05/12 29/02/12 16/11/11 09/08/11 27/05/11 25/02/11 -
Price 1.07 0.78 0.90 0.80 0.53 0.64 0.67 -
P/RPS 0.87 0.70 0.77 0.70 0.54 0.66 0.69 16.72%
P/EPS 88.43 -42.16 -15.54 -36.04 3.13 46.72 123.57 -20.00%
EY 1.13 -2.37 -6.43 -2.77 31.99 2.14 0.81 24.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.45 0.51 0.45 0.53 0.43 0.67 -8.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment