[PMHLDG] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[PMHLDG] PAN MALAYSIA HOLDINGS BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -66.62%
YoY- 103.74%
Quarter Report
Latest QR
Upcoming QR
PMHLDG's Result
PMHLDG's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 6,968 8,959 9,777 9,542 9,316 8,558 9,118 -16.42%
PBT 2,225 8 -726 456 1,374 -1,199 -3,695 -
Tax -4 -8 -5 -5 -7 24 -72 -85.46%
NP 2,221 0 -731 451 1,367 -1,175 -3,767 -
-
NP to SH 2,222 -2 -740 443 1,327 -1,200 -3,767 -
-
Tax Rate 0.18% 100.00% - 1.10% 0.51% - - -
Total Cost 4,747 8,959 10,508 9,091 7,949 9,733 12,885 -48.63%
-
Net Worth 101,841 56,980 92,500 88,599 94,785 93,000 91,878 7.11%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 101,841 56,980 92,500 88,599 94,785 93,000 91,878 7.11%
NOSH 925,833 550,000 925,000 885,999 947,857 930,000 918,780 0.51%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 31.87% 0.00% -7.48% 4.73% 14.67% -13.73% -41.31% -
ROE 2.18% 0.00% -0.80% 0.50% 1.40% -1.29% -4.10% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.75 1.63 1.06 1.08 0.98 0.92 0.99 -16.91%
EPS 0.24 0.00 -0.08 0.05 0.14 -0.13 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.1036 0.10 0.10 0.10 0.10 0.10 6.56%
Adjusted Per Share Value based on latest NOSH - 885,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.75 0.96 1.05 1.03 1.00 0.92 0.98 -16.34%
EPS 0.24 0.00 -0.08 0.05 0.14 -0.13 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1096 0.0613 0.0996 0.0954 0.102 0.1001 0.0989 7.09%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.27 0.09 0.07 0.05 0.04 0.04 0.05 -
P/RPS 35.87 5.53 6.62 4.64 4.07 4.35 5.04 270.44%
P/EPS 112.50 -24,750.00 -87.50 100.00 28.57 -31.00 -12.20 -
EY 0.89 0.00 -1.14 1.00 3.50 -3.23 -8.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 0.87 0.70 0.50 0.40 0.40 0.50 188.76%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 26/02/07 21/11/06 25/08/06 23/05/06 22/02/06 24/11/05 -
Price 0.21 0.32 0.09 0.08 0.05 0.06 0.05 -
P/RPS 27.90 19.65 8.51 7.43 5.09 6.52 5.04 213.25%
P/EPS 87.50 -88,000.00 -112.50 160.00 35.71 -46.50 -12.20 -
EY 1.14 0.00 -0.89 0.63 2.80 -2.15 -8.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 3.09 0.90 0.80 0.50 0.60 0.50 144.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment