[PMHLDG] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[PMHLDG] PAN MALAYSIA HOLDINGS BHD
Announcement Date
20-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -10.13%
YoY- 223.51%
Quarter Report
Latest QR
Upcoming QR
PMHLDG's Result
PMHLDG's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 6,259 7,256 7,299 7,567 7,478 6,968 8,959 -21.28%
PBT -404 38 2,106 972 1,044 2,225 8 -
Tax 0 0 -18 0 -5 -4 -8 -
NP -404 38 2,088 972 1,039 2,221 0 -
-
NP to SH -399 31 2,102 914 1,017 2,222 -2 3325.28%
-
Tax Rate - 0.00% 0.85% 0.00% 0.48% 0.18% 100.00% -
Total Cost 6,663 7,218 5,211 6,595 6,439 4,747 8,959 -17.92%
-
Net Worth 109,425 34,131 104,228 98,529 98,833 101,841 56,980 54.56%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 109,425 34,131 104,228 98,529 98,833 101,841 56,980 54.56%
NOSH 997,500 310,000 946,666 913,999 924,545 925,833 550,000 48.77%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -6.45% 0.52% 28.61% 12.85% 13.89% 31.87% 0.00% -
ROE -0.36% 0.09% 2.02% 0.93% 1.03% 2.18% 0.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.63 2.34 0.77 0.83 0.81 0.75 1.63 -46.97%
EPS -0.04 0.01 0.22 0.10 0.11 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1097 0.1101 0.1101 0.1078 0.1069 0.11 0.1036 3.89%
Adjusted Per Share Value based on latest NOSH - 913,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.67 0.78 0.79 0.81 0.81 0.75 0.96 -21.33%
EPS -0.04 0.00 0.23 0.10 0.11 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1178 0.0367 0.1122 0.1061 0.1064 0.1096 0.0613 54.63%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.09 0.14 0.19 0.17 0.22 0.27 0.09 -
P/RPS 14.34 5.98 24.64 20.53 27.20 35.87 5.53 88.85%
P/EPS -225.00 1,400.00 85.57 170.00 200.00 112.50 -24,750.00 -95.65%
EY -0.44 0.07 1.17 0.59 0.50 0.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.27 1.73 1.58 2.06 2.45 0.87 -3.87%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/08/08 26/05/08 25/02/08 20/11/07 27/08/07 28/05/07 26/02/07 -
Price 0.09 0.11 0.13 0.19 0.17 0.21 0.32 -
P/RPS 14.34 4.70 16.86 22.95 21.02 27.90 19.65 -18.95%
P/EPS -225.00 1,100.00 58.55 190.00 154.55 87.50 -88,000.00 -98.13%
EY -0.44 0.09 1.71 0.53 0.65 1.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.00 1.18 1.76 1.59 1.91 3.09 -58.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment