[PMHLDG] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[PMHLDG] PAN MALAYSIA HOLDINGS BHD
Announcement Date
23-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 524.23%
YoY- 1879.89%
Quarter Report
Latest QR
Upcoming QR
PMHLDG's Result
PMHLDG's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 2,449 2,755 2,626 3,578 2,287 3,028 3,261 -17.33%
PBT -1,066 -165 725 3,183 -752 -955 -37 834.06%
Tax 0 0 0 3 0 -1 0 -
NP -1,066 -165 725 3,186 -752 -956 -37 834.06%
-
NP to SH -1,066 -165 725 3,186 -751 -988 -23 1181.30%
-
Tax Rate - - 0.00% -0.09% - - - -
Total Cost 3,515 2,920 1,901 392 3,039 3,984 3,298 4.32%
-
Net Worth 109,420 109,884 110,442 108,145 107,674 103,740 93,460 11.05%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 109,420 109,884 110,442 108,145 107,674 103,740 93,460 11.05%
NOSH 928,867 928,867 928,867 915,714 938,750 898,181 805,000 9.98%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -43.53% -5.99% 27.61% 89.04% -32.88% -31.57% -1.13% -
ROE -0.97% -0.15% 0.66% 2.95% -0.70% -0.95% -0.02% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.26 0.30 0.28 0.39 0.24 0.34 0.41 -26.12%
EPS -0.11 -0.02 0.08 0.34 -0.08 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1178 0.1183 0.1189 0.1181 0.1147 0.1155 0.1161 0.97%
Adjusted Per Share Value based on latest NOSH - 915,714
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.26 0.30 0.28 0.39 0.25 0.33 0.35 -17.93%
EPS -0.11 -0.02 0.08 0.34 -0.08 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1178 0.1183 0.1189 0.1164 0.1159 0.1117 0.1006 11.06%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.05 0.05 0.07 0.05 0.045 0.06 0.07 -
P/RPS 18.96 16.86 24.76 12.80 18.47 17.80 17.28 6.36%
P/EPS -43.57 -281.47 89.68 14.37 -56.25 -54.55 -2,450.00 -93.13%
EY -2.30 -0.36 1.12 6.96 -1.78 -1.83 -0.04 1378.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.59 0.42 0.39 0.52 0.60 -21.11%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 24/08/12 24/05/12 23/02/12 17/11/11 17/08/11 23/05/11 -
Price 0.05 0.05 0.06 0.06 0.06 0.05 0.065 -
P/RPS 18.96 16.86 21.22 15.36 24.63 14.83 16.05 11.71%
P/EPS -43.57 -281.47 76.87 17.25 -75.00 -45.45 -2,275.00 -92.79%
EY -2.30 -0.36 1.30 5.80 -1.33 -2.20 -0.04 1378.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.50 0.51 0.52 0.43 0.56 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment