[PMHLDG] QoQ Quarter Result on 31-Mar-2020 [#3]

Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -1265.85%
YoY- -662.9%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 645 1,824 186 1,109 2,605 2,118 1,800 -49.39%
PBT 731 -48 -1,233 -3,311 284 479 -624 -
Tax 0 0 27 0 0 0 -26 -
NP 731 -48 -1,206 -3,311 284 479 -650 -
-
NP to SH 731 -48 -1,206 -3,311 284 479 -650 -
-
Tax Rate 0.00% - - - 0.00% 0.00% - -
Total Cost -86 1,872 1,392 4,420 2,321 1,639 2,450 -
-
Net Worth 31,024 30,281 30,373 31,581 34,646 35,204 35,018 -7.72%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 31,024 30,281 30,373 31,581 34,646 35,204 35,018 -7.72%
NOSH 928,867 928,867 928,867 928,867 928,867 928,867 928,867 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 113.33% -2.63% -648.39% -298.56% 10.90% 22.62% -36.11% -
ROE 2.36% -0.16% -3.97% -10.48% 0.82% 1.36% -1.86% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.07 0.20 0.02 0.12 0.28 0.23 0.19 -48.45%
EPS 0.08 -0.01 -0.13 -0.36 0.03 0.05 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0326 0.0327 0.034 0.0373 0.0379 0.0377 -7.72%
Adjusted Per Share Value based on latest NOSH - 928,867
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.07 0.20 0.02 0.12 0.28 0.23 0.19 -48.45%
EPS 0.08 -0.01 -0.13 -0.36 0.03 0.05 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0326 0.0327 0.034 0.0373 0.0379 0.0377 -7.72%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.105 0.125 0.175 0.065 0.08 0.06 0.08 -
P/RPS 151.21 63.66 873.93 54.44 28.53 26.31 41.28 136.69%
P/EPS 133.42 -2,418.92 -134.79 -18.24 261.65 116.35 -114.32 -
EY 0.75 -0.04 -0.74 -5.48 0.38 0.86 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 3.83 5.35 1.91 2.14 1.58 2.12 29.78%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 25/11/20 26/08/20 16/06/20 26/02/20 21/11/19 30/08/19 -
Price 0.09 0.105 0.315 0.175 0.125 0.065 0.06 -
P/RPS 129.61 53.47 1,573.08 146.58 44.57 28.51 30.96 158.62%
P/EPS 114.36 -2,031.90 -242.61 -49.09 408.83 126.05 -85.74 -
EY 0.87 -0.05 -0.41 -2.04 0.24 0.79 -1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 3.22 9.63 5.15 3.35 1.72 1.59 41.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment