[EXSIMHB] QoQ Quarter Result on 30-Jun-2019 [#4]

Stock
[EXSIMHB] EXSIM HOSPITALITY BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -49.77%
YoY- 26.55%
Quarter Report
Latest QR
Upcoming QR
EXSIMHB's Result
EXSIMHB's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,109 2,605 2,118 1,800 1,935 2,327 1,953 -31.40%
PBT -3,311 284 479 -624 -429 1 -230 490.81%
Tax 0 0 0 -26 -5 0 0 -
NP -3,311 284 479 -650 -434 1 -230 490.81%
-
NP to SH -3,311 284 479 -650 -434 1 -230 490.81%
-
Tax Rate - 0.00% 0.00% - - 0.00% - -
Total Cost 4,420 2,321 1,639 2,450 2,369 2,326 2,183 59.97%
-
Net Worth 31,581 34,646 35,204 35,018 46,350 47,929 47,557 -23.86%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 31,581 34,646 35,204 35,018 46,350 47,929 47,557 -23.86%
NOSH 928,867 928,867 928,867 928,867 928,867 928,867 928,867 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -298.56% 10.90% 22.62% -36.11% -22.43% 0.04% -11.78% -
ROE -10.48% 0.82% 1.36% -1.86% -0.94% 0.00% -0.48% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.12 0.28 0.23 0.19 0.21 0.25 0.21 -31.11%
EPS -0.36 0.03 0.05 -0.07 -0.05 0.00 -0.02 585.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.0373 0.0379 0.0377 0.0499 0.0516 0.0512 -23.86%
Adjusted Per Share Value based on latest NOSH - 928,867
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.13 0.32 0.26 0.22 0.23 0.28 0.24 -33.52%
EPS -0.40 0.03 0.06 -0.08 -0.05 0.00 -0.03 461.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0382 0.0419 0.0426 0.0424 0.0561 0.058 0.0575 -23.84%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.065 0.08 0.06 0.08 0.04 0.09 0.105 -
P/RPS 54.44 28.53 26.31 41.28 19.20 35.93 49.94 5.91%
P/EPS -18.24 261.65 116.35 -114.32 -85.61 83,598.03 -424.05 -87.70%
EY -5.48 0.38 0.86 -0.87 -1.17 0.00 -0.24 703.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.14 1.58 2.12 0.80 1.74 2.05 -4.60%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 16/06/20 26/02/20 21/11/19 30/08/19 23/05/19 26/02/19 21/11/18 -
Price 0.175 0.125 0.065 0.06 0.06 0.06 0.095 -
P/RPS 146.58 44.57 28.51 30.96 28.80 23.95 45.18 118.99%
P/EPS -49.09 408.83 126.05 -85.74 -128.41 55,732.02 -383.66 -74.57%
EY -2.04 0.24 0.79 -1.17 -0.78 0.00 -0.26 294.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.15 3.35 1.72 1.59 1.20 1.16 1.86 97.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment