[PMHLDG] QoQ Quarter Result on 31-Mar-2021 [#3]

Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -142.13%
YoY- 90.7%
Quarter Report
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 1,581 191 285 402 645 1,824 186 314.87%
PBT 1,573 -365 -723 -308 731 -48 -1,233 -
Tax 0 0 0 0 0 0 27 -
NP 1,573 -365 -723 -308 731 -48 -1,206 -
-
NP to SH 1,573 -365 -723 -308 731 -48 -1,206 -
-
Tax Rate 0.00% - - - 0.00% - - -
Total Cost 8 556 1,008 710 -86 1,872 1,392 -96.76%
-
Net Worth 27,866 29,630 30,002 30,745 31,024 30,281 30,373 -5.56%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 27,866 29,630 30,002 30,745 31,024 30,281 30,373 -5.56%
NOSH 928,867 928,867 928,867 928,867 928,867 928,867 928,867 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 99.49% -191.10% -253.68% -76.62% 113.33% -2.63% -648.39% -
ROE 5.64% -1.23% -2.41% -1.00% 2.36% -0.16% -3.97% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.17 0.02 0.03 0.04 0.07 0.20 0.02 314.87%
EPS 0.17 -0.04 -0.08 -0.03 0.08 -0.01 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.0319 0.0323 0.0331 0.0334 0.0326 0.0327 -5.56%
Adjusted Per Share Value based on latest NOSH - 928,867
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.17 0.02 0.03 0.04 0.07 0.20 0.02 314.87%
EPS 0.17 -0.04 -0.08 -0.03 0.08 -0.01 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.0319 0.0323 0.0331 0.0334 0.0326 0.0327 -5.56%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.08 0.075 0.08 0.11 0.105 0.125 0.175 -
P/RPS 47.00 364.74 260.73 254.17 151.21 63.66 873.93 -85.67%
P/EPS 47.24 -190.86 -102.78 -331.74 133.42 -2,418.92 -134.79 -
EY 2.12 -0.52 -0.97 -0.30 0.75 -0.04 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.35 2.48 3.32 3.14 3.83 5.35 -37.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 21/02/22 24/11/21 22/09/21 24/05/21 23/02/21 25/11/20 26/08/20 -
Price 0.065 0.055 0.07 0.095 0.09 0.105 0.315 -
P/RPS 38.19 267.47 228.14 219.51 129.61 53.47 1,573.08 -91.55%
P/EPS 38.38 -139.97 -89.93 -286.50 114.36 -2,031.90 -242.61 -
EY 2.61 -0.71 -1.11 -0.35 0.87 -0.05 -0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.72 2.17 2.87 2.69 3.22 9.63 -62.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment