[PBBANK] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
17-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -17.26%
YoY- 13.25%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 2,431,461 2,557,557 2,791,159 2,515,579 2,636,012 2,573,079 2,414,474 0.46%
PBT 744,928 812,943 804,047 791,566 970,632 821,201 774,424 -2.55%
Tax -149,115 -156,336 -176,520 -184,542 -239,130 -213,358 -211,485 -20.76%
NP 595,813 656,607 627,527 607,024 731,502 607,843 562,939 3.85%
-
NP to SH 589,285 653,975 616,340 593,535 717,387 579,960 543,627 5.51%
-
Tax Rate 20.02% 19.23% 21.95% 23.31% 24.64% 25.98% 27.31% -
Total Cost 1,835,648 1,900,950 2,163,632 1,908,555 1,904,510 1,965,236 1,851,535 -0.57%
-
Net Worth 9,406,596 9,536,156 9,180,680 9,368,055 8,752,859 9,328,219 8,827,483 4.32%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 838,859 - 1,006,560 - 1,673,283 - -
Div Payout % - 128.27% - 169.59% - 288.52% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 9,406,596 9,536,156 9,180,680 9,368,055 8,752,859 9,328,219 8,827,483 4.32%
NOSH 3,378,927 3,355,438 3,355,144 3,355,200 3,353,843 3,346,566 3,353,652 0.50%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 24.50% 25.67% 22.48% 24.13% 27.75% 23.62% 23.32% -
ROE 6.26% 6.86% 6.71% 6.34% 8.20% 6.22% 6.16% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 71.96 76.22 83.19 74.98 78.60 76.89 72.00 -0.03%
EPS 17.44 19.49 18.37 17.69 21.39 17.33 16.21 4.99%
DPS 0.00 25.00 0.00 30.00 0.00 50.00 0.00 -
NAPS 2.7839 2.842 2.7363 2.7921 2.6098 2.7874 2.6322 3.80%
Adjusted Per Share Value based on latest NOSH - 3,355,200
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.53 13.18 14.38 12.96 13.58 13.26 12.44 0.48%
EPS 3.04 3.37 3.18 3.06 3.70 2.99 2.80 5.63%
DPS 0.00 4.32 0.00 5.19 0.00 8.62 0.00 -
NAPS 0.4846 0.4913 0.473 0.4826 0.4509 0.4806 0.4548 4.31%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 7.55 8.85 10.00 10.40 10.50 11.00 9.95 -
P/RPS 10.49 11.61 12.02 13.87 13.36 14.31 13.82 -16.77%
P/EPS 43.29 45.41 54.44 58.79 49.09 63.47 61.38 -20.74%
EY 2.31 2.20 1.84 1.70 2.04 1.58 1.63 26.14%
DY 0.00 2.82 0.00 2.88 0.00 4.55 0.00 -
P/NAPS 2.71 3.11 3.65 3.72 4.02 3.95 3.78 -19.88%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 14/04/09 20/01/09 14/10/08 17/07/08 14/04/08 21/01/08 16/10/07 -
Price 8.45 8.70 9.05 10.30 10.90 11.00 10.30 -
P/RPS 11.74 11.41 10.88 13.74 13.87 14.31 14.31 -12.35%
P/EPS 48.45 44.64 49.27 58.22 50.96 63.47 63.54 -16.52%
EY 2.06 2.24 2.03 1.72 1.96 1.58 1.57 19.83%
DY 0.00 2.87 0.00 2.91 0.00 4.55 0.00 -
P/NAPS 3.04 3.06 3.31 3.69 4.18 3.95 3.91 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment