[EDGENTA] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -12.41%
YoY- 45.0%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 114,982 112,890 108,287 139,715 116,767 127,997 114,842 0.08%
PBT -21,800 -32,657 -29,924 -31,382 -29,853 -25,500 -16,555 20.15%
Tax 21,800 32,657 29,924 31,382 29,853 39,067 16,555 20.15%
NP 0 0 0 0 0 13,567 0 -
-
NP to SH -30,787 -34,781 -32,258 -31,200 -27,756 13,567 -18,863 38.66%
-
Tax Rate - - - - - - - -
Total Cost 114,982 112,890 108,287 139,715 116,767 114,430 114,842 0.08%
-
Net Worth 169,328 203,160 16,210 286,134 86,027 116,288 100,819 41.33%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 169,328 203,160 16,210 286,134 86,027 116,288 100,819 41.33%
NOSH 171,038 162,528 162,100 161,658 162,315 161,511 325,224 -34.87%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 10.60% 0.00% -
ROE -18.18% -17.12% -199.00% -10.90% -32.26% 11.67% -18.71% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 67.23 69.46 66.80 86.43 71.94 79.25 35.31 53.67%
EPS -18.00 -21.40 -19.90 -19.30 -17.10 8.40 -5.80 112.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.25 0.10 1.77 0.53 0.72 0.31 117.01%
Adjusted Per Share Value based on latest NOSH - 161,658
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.83 13.57 13.02 16.80 14.04 15.39 13.81 0.09%
EPS -3.70 -4.18 -3.88 -3.75 -3.34 1.63 -2.27 38.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2036 0.2443 0.0195 0.3441 0.1034 0.1398 0.1212 41.35%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.38 0.33 0.29 0.26 0.28 0.55 0.59 -
P/RPS 0.57 0.48 0.43 0.30 0.39 0.69 1.67 -51.19%
P/EPS -2.11 -1.54 -1.46 -1.35 -1.64 6.55 -10.17 -64.98%
EY -47.37 -64.85 -68.62 -74.23 -61.07 15.27 -9.83 185.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.26 2.90 0.15 0.53 0.76 1.90 -65.83%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 -
Price 0.39 0.37 0.52 0.37 0.33 0.35 0.57 -
P/RPS 0.58 0.53 0.78 0.43 0.46 0.44 1.61 -49.40%
P/EPS -2.17 -1.73 -2.61 -1.92 -1.93 4.17 -9.83 -63.50%
EY -46.15 -57.84 -38.27 -52.16 -51.82 24.00 -10.18 174.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.30 5.20 0.21 0.62 0.49 1.84 -64.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment