[EDGENTA] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -7.82%
YoY- -356.36%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 119,309 119,044 114,982 112,890 108,287 139,715 116,767 1.44%
PBT -29,498 -24,936 -21,800 -32,657 -29,924 -31,382 -29,853 -0.79%
Tax -5,183 24,936 21,800 32,657 29,924 31,382 29,853 -
NP -34,681 0 0 0 0 0 0 -
-
NP to SH -34,681 -31,406 -30,787 -34,781 -32,258 -31,200 -27,756 15.99%
-
Tax Rate - - - - - - - -
Total Cost 153,990 119,044 114,982 112,890 108,287 139,715 116,767 20.23%
-
Net Worth 107,260 139,582 169,328 203,160 16,210 286,134 86,027 15.82%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 107,260 139,582 169,328 203,160 16,210 286,134 86,027 15.82%
NOSH 178,768 174,477 171,038 162,528 162,100 161,658 162,315 6.64%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -29.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -32.33% -22.50% -18.18% -17.12% -199.00% -10.90% -32.26% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 66.74 68.23 67.23 69.46 66.80 86.43 71.94 -4.87%
EPS -19.40 -18.00 -18.00 -21.40 -19.90 -19.30 -17.10 8.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.80 0.99 1.25 0.10 1.77 0.53 8.61%
Adjusted Per Share Value based on latest NOSH - 162,528
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 14.35 14.31 13.83 13.57 13.02 16.80 14.04 1.46%
EPS -4.17 -3.78 -3.70 -4.18 -3.88 -3.75 -3.34 15.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.129 0.1678 0.2036 0.2443 0.0195 0.3441 0.1034 15.87%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.27 0.38 0.38 0.33 0.29 0.26 0.28 -
P/RPS 0.40 0.56 0.57 0.48 0.43 0.30 0.39 1.70%
P/EPS -1.39 -2.11 -2.11 -1.54 -1.46 -1.35 -1.64 -10.43%
EY -71.85 -47.37 -47.37 -64.85 -68.62 -74.23 -61.07 11.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.38 0.26 2.90 0.15 0.53 -10.32%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 23/08/02 31/05/02 28/02/02 26/11/01 29/08/01 24/05/01 -
Price 0.27 0.37 0.39 0.37 0.52 0.37 0.33 -
P/RPS 0.40 0.54 0.58 0.53 0.78 0.43 0.46 -8.88%
P/EPS -1.39 -2.06 -2.17 -1.73 -2.61 -1.92 -1.93 -19.63%
EY -71.85 -48.65 -46.15 -57.84 -38.27 -52.16 -51.82 24.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.39 0.30 5.20 0.21 0.62 -19.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment