[EDGENTA] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -18.84%
YoY- -44.87%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 512,900 373,441 697,508 651,816 895,246 734,000 794,501 -25.20%
PBT 56,815 49,077 -16,290 26,543 42,650 108,111 101,352 -31.89%
Tax -59,465 13,418 -16,508 -7,018 -26,936 -28,358 -25,618 74.86%
NP -2,650 62,495 -32,798 19,525 15,714 79,753 75,734 -
-
NP to SH 16,488 51,114 -8,040 20,494 25,252 69,903 58,852 -57.01%
-
Tax Rate 104.66% -27.34% - 26.44% 63.16% 26.23% 25.28% -
Total Cost 515,550 310,946 730,306 632,291 879,532 654,247 718,767 -19.79%
-
Net Worth 1,372,179 1,338,914 1,289,017 1,211,748 1,344,058 1,302,034 1,212,855 8.53%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 58,213 - - - 122,187 - - -
Div Payout % 353.07% - - - 483.87% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,372,179 1,338,914 1,289,017 1,211,748 1,344,058 1,302,034 1,212,855 8.53%
NOSH 831,624 831,624 831,624 813,253 814,580 813,771 813,997 1.43%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -0.52% 16.73% -4.70% 3.00% 1.76% 10.87% 9.53% -
ROE 1.20% 3.82% -0.62% 1.69% 1.88% 5.37% 4.85% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 61.67 44.91 83.87 80.15 109.90 90.20 97.60 -26.26%
EPS 1.98 6.15 -0.97 2.52 3.10 8.59 7.23 -57.66%
DPS 7.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 1.65 1.61 1.55 1.49 1.65 1.60 1.49 7.00%
Adjusted Per Share Value based on latest NOSH - 813,253
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 61.64 44.88 83.83 78.34 107.60 88.22 95.49 -25.20%
EPS 1.98 6.14 -0.97 2.46 3.03 8.40 7.07 -57.02%
DPS 7.00 0.00 0.00 0.00 14.69 0.00 0.00 -
NAPS 1.6492 1.6092 1.5492 1.4564 1.6154 1.5649 1.4577 8.53%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 3.45 3.33 3.60 3.65 3.31 3.55 3.45 -
P/RPS 5.59 7.42 4.29 4.55 3.01 3.94 3.53 35.67%
P/EPS 174.01 54.18 -372.37 144.84 106.77 41.33 47.72 135.98%
EY 0.57 1.85 -0.27 0.69 0.94 2.42 2.10 -57.91%
DY 2.03 0.00 0.00 0.00 4.53 0.00 0.00 -
P/NAPS 2.09 2.07 2.32 2.45 2.01 2.22 2.32 -6.69%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 24/11/16 29/08/16 27/05/16 29/02/16 25/11/15 28/08/15 -
Price 3.21 3.30 3.50 3.82 3.40 3.39 3.13 -
P/RPS 5.20 7.35 4.17 4.77 3.09 3.76 3.21 37.73%
P/EPS 161.91 53.69 -362.03 151.59 109.68 39.46 43.29 139.98%
EY 0.62 1.86 -0.28 0.66 0.91 2.53 2.31 -58.22%
DY 2.18 0.00 0.00 0.00 4.41 0.00 0.00 -
P/NAPS 1.95 2.05 2.26 2.56 2.06 2.12 2.10 -4.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment