[EDGENTA] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -139.23%
YoY- -113.66%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 595,418 546,134 858,913 697,508 794,501 749,248 159,606 24.52%
PBT 46,756 47,729 46,536 -16,290 101,352 70,764 13,994 22.25%
Tax -12,106 -13,099 -15,822 -16,508 -25,618 -15,502 -6,478 10.97%
NP 34,650 34,630 30,714 -32,798 75,734 55,262 7,516 28.99%
-
NP to SH 34,356 33,405 27,372 -8,040 58,852 47,521 7,261 29.55%
-
Tax Rate 25.89% 27.44% 34.00% - 25.28% 21.91% 46.29% -
Total Cost 560,768 511,504 828,199 730,306 718,767 693,986 152,090 24.28%
-
Net Worth 1,505,239 1,447,025 1,380,495 1,289,017 1,212,855 363,576 511,900 19.68%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 49,897 49,897 66,529 - - - - -
Div Payout % 145.24% 149.37% 243.06% - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,505,239 1,447,025 1,380,495 1,289,017 1,212,855 363,576 511,900 19.68%
NOSH 831,624 831,624 831,624 831,624 813,997 363,576 363,050 14.80%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 5.82% 6.34% 3.58% -4.70% 9.53% 7.38% 4.71% -
ROE 2.28% 2.31% 1.98% -0.62% 4.85% 13.07% 1.42% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 71.60 65.67 103.28 83.87 97.60 206.08 43.96 8.46%
EPS 4.13 4.02 3.29 -0.97 7.23 5.84 2.00 12.83%
DPS 6.00 6.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.74 1.66 1.55 1.49 1.00 1.41 4.24%
Adjusted Per Share Value based on latest NOSH - 831,624
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 71.56 65.64 103.23 83.83 95.49 90.05 19.18 24.52%
EPS 4.13 4.01 3.29 -0.97 7.07 5.71 0.87 29.62%
DPS 6.00 6.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.8091 1.7391 1.6592 1.5492 1.4577 0.437 0.6152 19.68%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.87 1.90 2.64 3.60 3.45 3.50 1.78 -
P/RPS 4.01 2.89 2.56 4.29 3.53 1.70 4.05 -0.16%
P/EPS 69.47 47.30 80.21 -372.37 47.72 26.78 89.00 -4.04%
EY 1.44 2.11 1.25 -0.27 2.10 3.73 1.12 4.27%
DY 2.09 3.16 3.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.09 1.59 2.32 2.32 3.50 1.26 3.95%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 29/08/18 22/08/17 29/08/16 28/08/15 26/08/14 28/08/13 -
Price 3.27 2.28 2.50 3.50 3.13 3.52 2.32 -
P/RPS 4.57 3.47 2.42 4.17 3.21 1.71 5.28 -2.37%
P/EPS 79.15 56.76 75.96 -362.03 43.29 26.93 116.00 -6.16%
EY 1.26 1.76 1.32 -0.28 2.31 3.71 0.86 6.56%
DY 1.83 2.63 3.20 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.31 1.51 2.26 2.10 3.52 1.65 1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment