[SYMLIFE] QoQ Quarter Result on 31-Mar-2006 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -6887.88%
YoY- -5291.53%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 71,531 99,717 71,757 47,587 47,286 44,061 47,005 32.20%
PBT 17,161 31,934 10,723 -108,533 2,276 2,180 -114,371 -
Tax -1,417 -5,883 -3,607 4,339 -741 -1,857 -3,896 -48.95%
NP 15,744 26,051 7,116 -104,194 1,535 323 -118,267 -
-
NP to SH 15,179 26,340 6,053 -104,194 1,535 323 -118,267 -
-
Tax Rate 8.26% 18.42% 33.64% - 32.56% 85.18% - -
Total Cost 55,787 73,666 64,641 151,781 45,751 43,738 165,272 -51.42%
-
Net Worth 372,315 356,720 328,136 325,905 431,718 419,899 415,308 -7.00%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 372,315 356,720 328,136 325,905 431,718 419,899 415,308 -7.00%
NOSH 318,218 318,500 318,578 319,515 319,791 322,999 319,467 -0.26%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 22.01% 26.12% 9.92% -218.95% 3.25% 0.73% -251.61% -
ROE 4.08% 7.38% 1.84% -31.97% 0.36% 0.08% -28.48% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 22.48 31.31 22.52 14.89 14.79 13.64 14.71 32.57%
EPS 4.77 8.27 1.90 -32.61 0.48 0.10 -37.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.12 1.03 1.02 1.35 1.30 1.30 -6.76%
Adjusted Per Share Value based on latest NOSH - 319,515
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 10.89 15.18 10.92 7.25 7.20 6.71 7.16 32.15%
EPS 2.31 4.01 0.92 -15.86 0.23 0.05 -18.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5668 0.5431 0.4996 0.4962 0.6573 0.6393 0.6323 -7.01%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.81 0.65 0.70 0.70 0.69 0.91 1.02 -
P/RPS 3.60 2.08 3.11 4.70 4.67 6.67 6.93 -35.30%
P/EPS 16.98 7.86 36.84 -2.15 143.75 910.00 -2.76 -
EY 5.89 12.72 2.71 -46.59 0.70 0.11 -36.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.58 0.68 0.69 0.51 0.70 0.78 -7.82%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 27/11/06 28/08/06 29/05/06 27/02/06 24/11/05 25/08/05 -
Price 0.88 0.69 0.65 0.71 0.71 0.76 0.98 -
P/RPS 3.91 2.20 2.89 4.77 4.80 5.57 6.66 -29.81%
P/EPS 18.45 8.34 34.21 -2.18 147.92 760.00 -2.65 -
EY 5.42 11.99 2.92 -45.93 0.68 0.13 -37.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.62 0.63 0.70 0.53 0.58 0.75 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment