[SYMLIFE] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
03-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -46.14%
YoY- -28.59%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 70,536 90,269 87,332 65,285 70,991 83,865 84,233 -11.11%
PBT 5,441 16,428 14,297 11,628 23,305 12,095 11,542 -39.29%
Tax -1,694 -4,992 -4,948 -2,025 -3,413 -1,622 -3,056 -32.39%
NP 3,747 11,436 9,349 9,603 19,892 10,473 8,486 -41.87%
-
NP to SH 2,035 10,132 8,650 10,247 19,027 9,360 8,068 -59.91%
-
Tax Rate 31.13% 30.39% 34.61% 17.41% 14.64% 13.41% 26.48% -
Total Cost 66,789 78,833 77,983 55,682 51,099 73,392 75,747 -8.01%
-
Net Worth 412,814 414,090 411,763 405,113 401,044 386,138 384,781 4.77%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 8,936 - - - -
Div Payout % - - - 87.21% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 412,814 414,090 411,763 405,113 401,044 386,138 384,781 4.77%
NOSH 290,714 293,681 296,232 297,877 301,537 308,910 310,307 -4.23%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.31% 12.67% 10.71% 14.71% 28.02% 12.49% 10.07% -
ROE 0.49% 2.45% 2.10% 2.53% 4.74% 2.42% 2.10% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 24.26 30.74 29.48 21.92 23.54 27.15 27.14 -7.17%
EPS 0.70 3.45 2.92 3.44 6.31 3.03 2.60 -58.13%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.42 1.41 1.39 1.36 1.33 1.25 1.24 9.41%
Adjusted Per Share Value based on latest NOSH - 297,877
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.85 12.60 12.19 9.11 9.91 11.71 11.76 -11.09%
EPS 0.28 1.41 1.21 1.43 2.66 1.31 1.13 -60.38%
DPS 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
NAPS 0.5762 0.578 0.5747 0.5654 0.5598 0.539 0.5371 4.77%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.70 0.72 0.74 0.86 1.04 1.14 1.19 -
P/RPS 2.89 2.34 2.51 3.92 4.42 4.20 4.38 -24.11%
P/EPS 100.00 20.87 25.34 25.00 16.48 37.62 45.77 67.97%
EY 1.00 4.79 3.95 4.00 6.07 2.66 2.18 -40.38%
DY 0.00 0.00 0.00 3.49 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.53 0.63 0.78 0.91 0.96 -36.00%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 20/08/08 03/06/08 28/02/08 13/11/07 28/08/07 -
Price 0.56 0.72 0.76 0.81 0.89 1.07 0.99 -
P/RPS 2.31 2.34 2.58 3.70 3.78 3.94 3.65 -26.18%
P/EPS 80.00 20.87 26.03 23.55 14.10 35.31 38.08 63.66%
EY 1.25 4.79 3.84 4.25 7.09 2.83 2.63 -38.95%
DY 0.00 0.00 0.00 3.70 0.00 0.00 0.00 -
P/NAPS 0.39 0.51 0.55 0.60 0.67 0.86 0.80 -37.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment