[SPTOTO] QoQ Quarter Result on 31-Dec-2019 [#2]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
18-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -7.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
Revenue 1,345,864 475,059 1,333,491 1,408,017 1,436,898 974,916 1,508,826 -7.72%
PBT 101,447 -45,478 74,341 95,394 102,874 -26,803 109,036 -4.94%
Tax -32,290 327 -24,739 -32,560 -34,935 -18,126 -37,829 -10.53%
NP 69,157 -45,151 49,602 62,834 67,939 -44,929 71,207 -2.03%
-
NP to SH 67,854 -43,265 48,611 61,938 66,955 -41,378 70,175 -2.33%
-
Tax Rate 31.83% - 33.28% 34.13% 33.96% - 34.69% -
Total Cost 1,276,707 520,210 1,283,889 1,345,183 1,368,959 1,019,845 1,437,619 -8.00%
-
Net Worth 762,359 735,625 793,842 794,729 781,259 727,380 835,140 -6.21%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
Div 53,498 32,100 - 53,880 53,880 - 60,615 -8.40%
Div Payout % 78.84% 0.00% - 86.99% 80.47% - 86.38% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
Net Worth 762,359 735,625 793,842 794,729 781,259 727,380 835,140 -6.21%
NOSH 1,351,000 1,351,000 1,351,000 1,351,000 1,351,000 1,351,000 1,351,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
NP Margin 5.14% -9.50% 3.72% 4.46% 4.73% -4.61% 4.72% -
ROE 8.90% -5.88% 6.12% 7.79% 8.57% -5.69% 8.40% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
RPS 100.63 35.52 99.11 104.53 106.67 72.38 112.01 -7.25%
EPS 5.07 -3.23 3.61 4.60 4.97 -3.07 5.21 -1.89%
DPS 4.00 2.40 0.00 4.00 4.00 0.00 4.50 -7.94%
NAPS 0.57 0.55 0.59 0.59 0.58 0.54 0.62 -5.74%
Adjusted Per Share Value based on latest NOSH - 1,351,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
RPS 99.62 35.16 98.70 104.22 106.36 72.16 111.68 -7.72%
EPS 5.02 -3.20 3.60 4.58 4.96 -3.06 5.19 -2.31%
DPS 3.96 2.38 0.00 3.99 3.99 0.00 4.49 -8.45%
NAPS 0.5643 0.5445 0.5876 0.5883 0.5783 0.5384 0.6182 -6.21%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 30/04/19 -
Price 2.05 2.20 2.30 2.58 2.64 2.76 2.63 -
P/RPS 2.04 6.19 2.32 2.47 2.47 3.81 2.35 -9.47%
P/EPS 40.41 -68.01 63.66 56.11 53.11 -89.85 50.48 -14.48%
EY 2.47 -1.47 1.57 1.78 1.88 -1.11 1.98 16.82%
DY 1.95 1.09 0.00 1.55 1.52 0.00 1.71 9.67%
P/NAPS 3.60 4.00 3.90 4.37 4.55 5.11 4.24 -10.87%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 CAGR
Date 18/11/20 18/08/20 02/06/20 18/02/20 19/11/19 19/08/19 18/06/19 -
Price 2.10 2.09 2.35 2.63 2.56 2.76 2.60 -
P/RPS 2.09 5.88 2.37 2.52 2.40 3.81 2.32 -7.07%
P/EPS 41.39 -64.61 65.05 57.20 51.50 -89.85 49.91 -12.33%
EY 2.42 -1.55 1.54 1.75 1.94 -1.11 2.00 14.34%
DY 1.90 1.15 0.00 1.52 1.56 0.00 1.73 6.81%
P/NAPS 3.68 3.80 3.98 4.46 4.41 5.11 4.19 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment