[IWCITY] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -236.99%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 11,000 16,181 20,216 23,382 18,436 0 0 -100.00%
PBT -15,349 -2,948 -342 -2,937 -1,350 0 0 -100.00%
Tax 15,349 -2,001 -37 -133 439 0 0 -100.00%
NP 0 -4,949 -379 -3,070 -911 0 0 -
-
NP to SH -15,135 -4,949 -379 -3,070 -911 0 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 11,000 21,130 20,595 26,452 19,347 0 0 -100.00%
-
Net Worth 323,206 304,341 308,862 309,224 1,467,722 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 323,206 304,341 308,862 309,224 1,467,722 0 0 -100.00%
NOSH 222,901 222,927 222,941 222,463 1,012,222 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% -30.59% -1.87% -13.13% -4.94% 0.00% 0.00% -
ROE -4.68% -1.63% -0.12% -0.99% -0.06% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 4.93 7.26 9.07 10.51 1.82 0.00 0.00 -100.00%
EPS -6.79 -2.22 -0.17 -1.38 -0.09 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.3652 1.3854 1.39 1.45 0.00 1.3822 -0.04%
Adjusted Per Share Value based on latest NOSH - 222,463
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1.19 1.76 2.19 2.54 2.00 0.00 0.00 -100.00%
EPS -1.64 -0.54 -0.04 -0.33 -0.10 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3509 0.3304 0.3353 0.3357 1.5934 0.00 1.3822 1.40%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.61 0.92 1.34 0.00 0.00 0.00 0.00 -
P/RPS 12.36 12.67 14.78 0.00 0.00 0.00 0.00 -100.00%
P/EPS -8.98 -41.44 -788.24 0.00 0.00 0.00 0.00 -100.00%
EY -11.13 -2.41 -0.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.67 0.97 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 0.61 0.76 1.04 1.36 0.00 0.00 0.00 -
P/RPS 12.36 10.47 11.47 12.94 0.00 0.00 0.00 -100.00%
P/EPS -8.98 -34.23 -611.76 -98.55 0.00 0.00 0.00 -100.00%
EY -11.13 -2.92 -0.16 -1.01 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.56 0.75 0.98 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment