[IGB] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -70.3%
YoY- -14.26%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 259,713 246,587 254,778 282,874 324,705 262,522 280,207 -4.93%
PBT 125,529 121,183 134,094 89,166 252,641 93,607 99,559 16.69%
Tax -30,078 -18,144 13,305 -16,218 -33,520 -11,857 -18,325 39.10%
NP 95,451 103,039 147,399 72,948 219,121 81,750 81,234 11.34%
-
NP to SH 62,621 76,296 115,251 43,994 148,114 54,078 51,807 13.45%
-
Tax Rate 23.96% 14.97% -9.92% 18.19% 13.27% 12.67% 18.41% -
Total Cost 164,262 143,548 107,379 209,926 105,584 180,772 198,973 -11.98%
-
Net Worth 4,594,076 4,599,521 4,532,108 4,502,744 4,428,341 4,344,132 4,304,253 4.43%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 66,744 - 66,744 - 66,762 - -
Div Payout % - 87.48% - 151.71% - 123.46% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 4,594,076 4,599,521 4,532,108 4,502,744 4,428,341 4,344,132 4,304,253 4.43%
NOSH 1,365,298 1,364,000 1,364,000 1,364,000 1,334,360 1,335,259 1,335,231 1.49%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 36.75% 41.79% 57.85% 25.79% 67.48% 31.14% 28.99% -
ROE 1.36% 1.66% 2.54% 0.98% 3.34% 1.24% 1.20% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 19.45 18.47 19.09 21.19 24.33 19.66 20.99 -4.94%
EPS 4.69 5.72 8.63 3.30 11.10 4.05 3.88 13.46%
DPS 0.00 5.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 3.4414 3.4456 3.3951 3.3731 3.3187 3.2534 3.2236 4.45%
Adjusted Per Share Value based on latest NOSH - 1,364,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 18.94 17.98 18.58 20.63 23.68 19.14 20.43 -4.91%
EPS 4.57 5.56 8.40 3.21 10.80 3.94 3.78 13.47%
DPS 0.00 4.87 0.00 4.87 0.00 4.87 0.00 -
NAPS 3.35 3.354 3.3049 3.2834 3.2292 3.1678 3.1387 4.43%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.84 2.87 2.95 2.41 2.47 2.45 2.50 -
P/RPS 14.60 15.54 15.46 11.37 10.15 12.46 11.91 14.52%
P/EPS 60.54 50.21 34.17 73.13 22.25 60.49 64.43 -4.06%
EY 1.65 1.99 2.93 1.37 4.49 1.65 1.55 4.25%
DY 0.00 1.74 0.00 2.07 0.00 2.04 0.00 -
P/NAPS 0.83 0.83 0.87 0.71 0.74 0.75 0.78 4.22%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 22/08/17 23/05/17 21/02/17 23/11/16 25/08/16 24/05/16 -
Price 2.88 2.83 2.95 2.43 2.48 2.68 2.40 -
P/RPS 14.80 15.32 15.46 11.47 10.19 13.63 11.44 18.71%
P/EPS 61.40 49.51 34.17 73.73 22.34 66.17 61.86 -0.49%
EY 1.63 2.02 2.93 1.36 4.48 1.51 1.62 0.41%
DY 0.00 1.77 0.00 2.06 0.00 1.87 0.00 -
P/NAPS 0.84 0.82 0.87 0.72 0.75 0.82 0.74 8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment