[IGB] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 161.97%
YoY- 122.46%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 329,352 259,713 246,587 254,778 282,874 324,705 262,522 16.27%
PBT 134,871 125,529 121,183 134,094 89,166 252,641 93,607 27.48%
Tax -16,161 -30,078 -18,144 13,305 -16,218 -33,520 -11,857 22.86%
NP 118,710 95,451 103,039 147,399 72,948 219,121 81,750 28.14%
-
NP to SH 86,718 62,621 76,296 115,251 43,994 148,114 54,078 36.88%
-
Tax Rate 11.98% 23.96% 14.97% -9.92% 18.19% 13.27% 12.67% -
Total Cost 210,642 164,262 143,548 107,379 209,926 105,584 180,772 10.70%
-
Net Worth 4,652,810 4,594,076 4,599,521 4,532,108 4,502,744 4,428,341 4,344,132 4.66%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 66,744 - 66,744 - 66,762 -
Div Payout % - - 87.48% - 151.71% - 123.46% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 4,652,810 4,594,076 4,599,521 4,532,108 4,502,744 4,428,341 4,344,132 4.66%
NOSH 1,365,298 1,365,298 1,364,000 1,364,000 1,364,000 1,334,360 1,335,259 1.49%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 36.04% 36.75% 41.79% 57.85% 25.79% 67.48% 31.14% -
ROE 1.86% 1.36% 1.66% 2.54% 0.98% 3.34% 1.24% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 24.67 19.45 18.47 19.09 21.19 24.33 19.66 16.29%
EPS 6.50 4.69 5.72 8.63 3.30 11.10 4.05 36.96%
DPS 0.00 0.00 5.00 0.00 5.00 0.00 5.00 -
NAPS 3.4851 3.4414 3.4456 3.3951 3.3731 3.3187 3.2534 4.68%
Adjusted Per Share Value based on latest NOSH - 1,364,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 24.02 18.94 17.98 18.58 20.63 23.68 19.14 16.29%
EPS 6.32 4.57 5.56 8.40 3.21 10.80 3.94 36.91%
DPS 0.00 0.00 4.87 0.00 4.87 0.00 4.87 -
NAPS 3.3929 3.35 3.354 3.3049 3.2834 3.2292 3.1678 4.66%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.96 2.84 2.87 2.95 2.41 2.47 2.45 -
P/RPS 12.00 14.60 15.54 15.46 11.37 10.15 12.46 -2.46%
P/EPS 45.57 60.54 50.21 34.17 73.13 22.25 60.49 -17.16%
EY 2.19 1.65 1.99 2.93 1.37 4.49 1.65 20.71%
DY 0.00 0.00 1.74 0.00 2.07 0.00 2.04 -
P/NAPS 0.85 0.83 0.83 0.87 0.71 0.74 0.75 8.67%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 09/02/18 21/11/17 22/08/17 23/05/17 21/02/17 23/11/16 25/08/16 -
Price 2.97 2.88 2.83 2.95 2.43 2.48 2.68 -
P/RPS 12.04 14.80 15.32 15.46 11.47 10.19 13.63 -7.91%
P/EPS 45.72 61.40 49.51 34.17 73.73 22.34 66.17 -21.79%
EY 2.19 1.63 2.02 2.93 1.36 4.48 1.51 28.04%
DY 0.00 0.00 1.77 0.00 2.06 0.00 1.87 -
P/NAPS 0.85 0.84 0.82 0.87 0.72 0.75 0.82 2.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment