[DRBHCOM] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 69.0%
YoY- -107.48%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 4,133,736 3,758,377 4,332,917 3,769,285 3,996,174 3,981,517 4,103,571 0.48%
PBT 45,864 25,934 210,762 45,668 115,489 84,945 200,766 -62.52%
Tax -34,742 -23,762 -61,913 -5,226 5,236 -10,338 -42,195 -12.12%
NP 11,122 2,172 148,849 40,442 120,725 74,607 158,571 -82.91%
-
NP to SH -5,293 -17,076 91,538 26,465 70,800 33,709 107,907 -
-
Tax Rate 75.75% 91.62% 29.38% 11.44% -4.53% 12.17% 21.02% -
Total Cost 4,122,614 3,756,205 4,184,068 3,728,843 3,875,449 3,906,910 3,945,000 2.97%
-
Net Worth 7,442,962 7,462,294 7,694,283 7,597,621 7,558,956 7,481,626 7,500,959 -0.51%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 7,442,962 7,462,294 7,694,283 7,597,621 7,558,956 7,481,626 7,500,959 -0.51%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.27% 0.06% 3.44% 1.07% 3.02% 1.87% 3.86% -
ROE -0.07% -0.23% 1.19% 0.35% 0.94% 0.45% 1.44% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 213.82 194.41 224.13 194.97 206.71 205.95 212.26 0.48%
EPS -0.27 -0.88 4.73 1.37 3.66 1.74 5.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.85 3.86 3.98 3.93 3.91 3.87 3.88 -0.51%
Adjusted Per Share Value based on latest NOSH - 1,933,237
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 213.82 194.41 224.13 194.97 206.71 205.95 212.26 0.48%
EPS -0.27 -0.88 4.73 1.37 3.66 1.74 5.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.85 3.86 3.98 3.93 3.91 3.87 3.88 -0.51%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.12 1.36 1.48 1.39 1.43 1.34 1.38 -
P/RPS 0.52 0.70 0.66 0.71 0.69 0.65 0.65 -13.78%
P/EPS -409.07 -153.97 31.26 101.54 39.05 76.85 24.72 -
EY -0.24 -0.65 3.20 0.98 2.56 1.30 4.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.37 0.35 0.37 0.35 0.36 -13.38%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 28/08/24 23/05/24 29/02/24 23/11/23 24/08/23 26/05/23 -
Price 0.995 1.23 1.42 1.39 1.43 1.57 1.35 -
P/RPS 0.47 0.63 0.63 0.71 0.69 0.76 0.64 -18.55%
P/EPS -363.42 -139.25 29.99 101.54 39.05 90.04 24.19 -
EY -0.28 -0.72 3.33 0.98 2.56 1.11 4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.36 0.35 0.37 0.41 0.35 -17.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment