[DRBHCOM] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -44.31%
YoY- -14.88%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 15,994,315 15,856,753 16,079,893 15,850,547 16,428,895 16,973,499 16,546,029 -2.22%
PBT 328,228 397,853 456,864 446,868 328,075 462,546 606,756 -33.53%
Tax -125,643 -85,665 -72,241 -52,523 -53,677 -87,044 -113,264 7.13%
NP 202,585 312,188 384,623 394,345 274,398 375,502 493,492 -44.67%
-
NP to SH 95,634 171,727 222,512 238,881 112,354 185,507 321,359 -55.32%
-
Tax Rate 38.28% 21.53% 15.81% 11.75% 16.36% 18.82% 18.67% -
Total Cost 15,791,730 15,544,565 15,695,270 15,456,202 16,154,497 16,597,997 16,052,537 -1.08%
-
Net Worth 7,442,962 7,462,294 7,694,283 7,597,621 7,558,956 7,481,626 7,500,959 -0.51%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 7,442,962 7,462,294 7,694,283 7,597,621 7,558,956 7,481,626 7,500,959 -0.51%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.27% 1.97% 2.39% 2.49% 1.67% 2.21% 2.98% -
ROE 1.28% 2.30% 2.89% 3.14% 1.49% 2.48% 4.28% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 827.33 820.22 831.76 819.90 849.81 877.98 855.87 -2.22%
EPS 4.95 8.88 11.51 12.36 5.81 9.60 16.62 -55.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.85 3.86 3.98 3.93 3.91 3.87 3.88 -0.51%
Adjusted Per Share Value based on latest NOSH - 1,933,237
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 827.33 820.22 831.76 819.90 849.81 877.98 855.87 -2.22%
EPS 4.95 8.88 11.51 12.36 5.81 9.60 16.62 -55.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.85 3.86 3.98 3.93 3.91 3.87 3.88 -0.51%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.12 1.36 1.48 1.39 1.43 1.34 1.38 -
P/RPS 0.14 0.17 0.18 0.17 0.17 0.15 0.16 -8.49%
P/EPS 22.64 15.31 12.86 11.25 24.61 13.96 8.30 94.86%
EY 4.42 6.53 7.78 8.89 4.06 7.16 12.05 -48.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.37 0.35 0.37 0.35 0.36 -13.38%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 28/08/24 23/05/24 29/02/24 23/11/23 24/08/23 26/05/23 -
Price 0.995 1.23 1.42 1.39 1.43 1.57 1.35 -
P/RPS 0.12 0.15 0.17 0.17 0.17 0.18 0.16 -17.40%
P/EPS 20.11 13.85 12.34 11.25 24.61 16.36 8.12 82.74%
EY 4.97 7.22 8.11 8.89 4.06 6.11 12.31 -45.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.36 0.35 0.37 0.41 0.35 -17.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment